| Revenue | DKK 612K | +33% |
| EBITDA | DKK 553K | +58% |
| Net profit | DKK 168K | -62% |
| Total assets | DKK 13,8M | -1% |
| Equity | DKK 9,4M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 314 | 609 | 330 | 461 | 612 |
| Staff expenses | -84 | -99 | -111 | -110 | -59 |
| EBITDA | 231 | 510 | 219 | 351 | 553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 510 | 219 | 351 | 553 |
| Net financials | 149 | 110 | 122 | 213 | -338 |
| Profit before tax | 380 | 620 | 341 | 564 | 215 |
| Tax | 66 | 120 | 60 | 119 | 48 |
| Net profit | 314 | 501 | 280 | 445 | 168 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.894 | 13.330 | 13.559 | 13.929 | 13.755 |
| Equity | 8.503 | 8.889 | 9.051 | 9.374 | 9.407 |
| Long-term debt | 3.151 | 3.160 | 3.153 | 3.201 | 3.122 |
| Short-term debt | 247 | 294 | 366 | 363 | 235 |
| Total debt | 3.398 | 3.453 | 3.519 | 3.564 | 3.357 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2001 |
| Former (4) | ||
| Audit | 1989 – 1990 | |
VC Management | Management | 1989 – 1990 |
JS Management | Management | 1999 – 2001 |
IE | Audit | 1989 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Breiner | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jonna Sommer Siig | Management | 0 companies |
| Ib Ehrenreich Thinggaard | Audit | 0 companies |