| Revenue | DKK -43K | +23% |
| EBITDA | DKK -43K | -23% |
| Net profit | DKK 80K | -80% |
| Total assets | DKK 4M | -6% |
| Equity | DKK 3,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 92 | -71 | -71 | -72 | -89 | -80 | -27 | -23 | -21 | -23 | -32 | -35 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 92 | -71 | -71 | -72 | -89 | -80 | -27 | -23 | -21 | -23 | -32 | -35 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 92 | -71 | -71 | -72 | -89 | -80 | -27 | -23 | -21 | -23 | -32 | -35 | -43 |
| Net financials | -598 | -885 | 626 | 673 | 29 | 512 | 93 | 257 | -249 | 650 | -544 | 159 | 439 | 136 |
| Profit before tax | -249 | -793 | 555 | 602 | -43 | 423 | 13 | 230 | -272 | 629 | -567 | 127 | 404 | 93 |
| Tax | -69 | -198 | 136 | 142 | 1 | 84 | 3 | 51 | -1 | 79 | -0 | -0 | -0 | 13 |
| Net profit | -180 | -595 | 419 | 460 | -44 | 339 | 10 | 180 | -271 | 550 | -567 | 127 | 404 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 12.641 | 11.712 | 11.197 | 9.637 | 8.911 | 8.402 | 8.205 | 7.192 | 7.221 | 5.876 | 4.681 | 4.237 | 3.976 |
| Equity | — | 12.571 | 11.591 | 11.051 | 9.607 | 8.846 | 8.357 | 8.136 | 7.165 | 7.115 | 5.849 | 4.551 | 4.055 | 3.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Short-term debt | 0 | -69 | 121 | 146 | 30 | 65 | 45 | 69 | 27 | 106 | 27 | 130 | 182 | 228 |
| Total debt | 0 | -69 | 121 | 146 | 30 | 65 | 45 | 69 | 27 | 106 | 27 | 130 | 182 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SI Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lene Dausgaard | Chief Executive Officer | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Flora Birte Dausgaard-Reed | Board of Directors | 0 companies |
| Jeanette Meyer Christiansen | Board of Directors | 0 companies |
| Birte Dausgaard | Board of Directors | 0 companies |
| Lasse Dausgaard Sørensen | Chairman | 0 companies |
| Jørn Steen Christiansen | Board of Directors | 0 companies |