| Revenue | DKK 38K | -28% |
| EBITDA | DKK 38K | -28% |
| Net profit | DKK -655K | -201% |
| Total assets | DKK 1,2M | -38% |
| Equity | DKK 667K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -5 | — | -0 | 79 | 398 | -13 | 38 | 61 | 53 | 38 |
| Staff expenses | -0 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -6 | 0 | -0 | 187 | 398 | -13 | 38 | 61 | 53 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -6 | 0 | -0 | 133 | 398 | -13 | 38 | 61 | 53 | 38 |
| Net financials | -186 | 135 | 94 | 0 | -0 | 483 | 458 | -546 | 416 | 756 | -259 | -685 |
| Profit before tax | -193 | 125 | 88 | 0 | -0 | 616 | 856 | -559 | 454 | 817 | -206 | -647 |
| Tax | -87 | 31 | -23 | -0 | -0 | 17 | 87 | -3 | 8 | 12 | 11 | 8 |
| Net profit | -106 | 94 | 111 | 0 | -0 | 599 | 770 | -556 | 446 | 805 | -217 | -655 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 453 | 536 | 0 | 59 | 607 | 1.082 | 523 | 821 | 1.937 | 2.018 | 1.243 |
| Equity | -435 | -232 | -121 | 0 | -524 | 75 | 845 | 289 | 735 | 1.539 | 1.322 | 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263 | 257 |
| Short-term debt | 641 | 685 | 657 | 0 | 583 | 532 | 238 | 234 | 86 | 398 | 433 | 319 |
| Total debt | 641 | 685 | 657 | 0 | 583 | 532 | 238 | 234 | 86 | 398 | 696 | 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
EL Management | Management | 1989 | — | — |
Rr | Audit | 1989 | — | — |
CE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ebbe Lous | Management | 0 companies |
| Reg. revisor Børge Moestrup | Audit | 0 companies |
| Connie Engelbrecht Lous | Management | 0 companies |