| Revenue | DKK 8M | +0% |
| EBITDA | DKK 2,7M | -2% |
| Net profit | DKK 2M | -4% |
| Total assets | DKK 29,6M | +0% |
| Equity | DKK 17,7M | +2% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.226 | 11.134 | 9.120 | 8.032 | 8.036 |
| Staff expenses | -5.882 | -6.336 | -5.789 | -5.299 | -5.356 |
| EBITDA | 5.345 | 4.798 | 3.330 | 2.733 | 2.680 |
| Depreciation & amort. | -29 | -21 | -4 | -98 | -98 |
| EBIT | 5.316 | 4.777 | 3.326 | 2.636 | 2.582 |
| Net financials | -105 | -56 | -16 | 23 | -25 |
| Profit before tax | 5.211 | 4.721 | 3.310 | 2.658 | 2.556 |
| Tax | 1.166 | 1.050 | 730 | 588 | 568 |
| Net profit | 4.045 | 3.670 | 2.579 | 2.070 | 1.989 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.030 | 33.722 | 26.339 | 29.417 | 29.558 |
| Equity | 17.209 | 17.380 | 17.359 | 17.429 | 17.718 |
| Long-term debt | 831 | 743 | 387 | 307 | 327 |
| Short-term debt | 14.989 | 15.600 | 8.587 | 11.667 | 11.500 |
| Total debt | 15.820 | 16.343 | 8.974 | 11.974 | 11.827 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (5) | ||
| Audit | 1989 – 1990 | |
VC Management | Management | 1989 – 1990 |
MA Management | Management | 2002 – 2016 |
JA Audit | Audit | 1989 – 2002 |
PK Management | Management | 1989 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Former (3) | ||
| Chairman | 2000 – 2016 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 0% | 0% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Marco Andreis | Management | 0 companies |
| Jens Arne Jensen | Audit | 0 companies |
| Kim Borch Hansen | Chief Executive Officer | 0 companies |
| Per Kampmann | Management | 0 companies |
| Georg Petersen | Chairman | 0 companies |
| Torgrim Frafjord | Board of Directors | 0 companies |
| Niels Vahman Bang | Board of Directors | 0 companies |
| Jan Frank Steenhard | Board of Directors | 0 companies |