| Revenue | DKK -21K | -106% |
| EBITDA | DKK -21K | +59% |
| Net profit | DKK -12K | +91% |
| Total assets | DKK 210K | -7% |
| Equity | DKK -32K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 809 | 569 | 738 | 811 | 838 | 379 | -21 |
| Staff expenses | -367 | -225 | -341 | -375 | -405 | -218 | -0 |
| EBITDA | 33 | 687 | 98 | 161 | 123 | -52 | -21 |
| Depreciation & amort. | -0 | 14 | 18 | 18 | -0 | -14 | -0 |
| EBIT | 33 | 673 | 80 | 143 | 123 | -67 | -21 |
| Net financials | -19 | -35 | -32 | -7 | -9 | -6 | 10 |
| Profit before tax | 14 | — | 48 | 136 | 114 | -72 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | 62 | -0 |
| Net profit | 14 | 638 | 48 | 136 | 114 | -134 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 282 | 333 | 213 | 286 | 209 | 225 | 210 |
| Equity | -189 | — | -188 | -52 | 61 | -20 | -32 |
| Long-term debt | 66 | 122 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 448 | 381 | 338 | 148 | 245 | 241 |
| Total debt | 471 | 570 | 401 | 338 | 148 | 245 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ole Riber Rasmussen | Board of Directors | 0 companies |
| Lisa Torreck | Board of Directors | 0 companies |
| Hans Peder Sørensen | Board of Directors | 0 companies |