| Revenue | DKK 128,3M | -67% |
| EBITDA | DKK 5,6M | +270% |
| Net profit | DKK 1,3M | +104% |
| Total assets | DKK 153,4M | -39% |
| Equity | DKK 88,8M | +4% |
| Employees | 95 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 488.281 | 170.795 | 385.005 | 383.773 | 128.289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.624 | 5.923 | 6.664 | -3.280 | 5.577 |
| Depreciation & amort. | -0 | -0 | -0 | -23.619 | -0 |
| EBIT | -5.624 | 5.923 | 6.664 | -26.899 | 5.577 |
| Net financials | -10.146 | -3.881 | -4.207 | 10.145 | 765 |
| Profit before tax | -24.143 | 2.194 | 3.452 | -16.754 | 6.342 |
| Tax | -0 | -0 | -0 | 13.320 | 5.005 |
| Net profit | -35.725 | 2.194 | -2.486 | -30.074 | 1.337 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 311.285 | 279.406 | 287.143 | 250.512 | 153.442 |
| Equity | 102.218 | 137.827 | 133.523 | 85.054 | 88.778 |
| Long-term debt | 14.225 | 10.339 | 10.440 | 2.098 | 0 |
| Short-term debt | 191.495 | 131.240 | 136.841 | 159.101 | 64.664 |
| Total debt | 205.720 | 141.579 | 153.620 | 161.199 | 64.664 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
FB Management | Management | 1998 – 2007 |
JG Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
PO Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
HC Management | Management | 1996 – 1997 |
FI Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
JP Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
SM Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
PB Management | Management | 1989 – 1990 |
BE Chief Executive Officer | Chief Executive Officer | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (24) | ||
| Chairman | 2012 – 2014 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1998 – 2010 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 1998 – 2005 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Juhl Sørensen | Chief Executive Officer | 0 companies |
| Flemming Bækgaard Ringestad | Management | 0 companies |
| Jan Gerber | Chief Executive Officer | 0 companies |
| Peter Ole Bruun | Chief Executive Officer | 0 companies |
| Henning Christian Danielsen | Management | 0 companies |
| Flemming Ib Windfeld | Chief Executive Officer | 0 companies |
| Jørgen Peter Danielsen | Chief Executive Officer | 0 companies |
| Steffen Molberg | Chief Executive Officer | 0 companies |
| Peter Bach | Management | 0 companies |
| Bo Evald Kristensen | Chief Executive Officer | 0 companies |
| Mogens Jensen | Chairman | 0 companies |
| Steffen Danielsen | Board of Directors | 0 companies |
| Per Olov Lennart Svensson | Board of Directors | 0 companies |
| Peter Thorninger | Board of Directors | 0 companies |
| Per Sorvad Christensen | Board of Directors | 0 companies |
| Maria Ulrika Palm | Chairman | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |
| Jais Stampe Li Valeur | Chairman | 0 companies |
| Tino Bendix | Board of Directors | 0 companies |
| Jesper Roholm Friis | Board of Directors | 0 companies |
| Jens Aage Jerslev | Chairman | 0 companies |
| Poul Lauge Jensen | Board of Directors | 0 companies |
| Steffen Friis Stranne | Board of Directors | 0 companies |
| Tim Ørting Jørgensen | Chairman | 0 companies |
| Steen Nordstrøm | Chairman | 0 companies |
| Per Knutsson | Board of Directors | 0 companies |
| Karen Østergaard | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Bent Engelbrecht | Board of Directors | 0 companies |
| Christian Dalum | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Chairman | 0 companies |
| Jacob Østergaard Bergenholtz | Board of Directors | 0 companies |
| Tora Maria Molander | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |