| Revenue | DKK -3K | -25% |
| EBITDA | DKK -3K | +25% |
| Net profit | DKK -2K | +33% |
| Total assets | DKK 138K | +0% |
| Equity | DKK 124K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 29 | 7 | 6 | 9 | 9 | 2 | -7 | -3 | -6 | -20 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -10 | 7 | 6 | 9 | 9 | 2 | -7 | -3 | -6 | -20 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -10 | 7 | 6 | 9 | 9 | 2 | -7 | -3 | -6 | -20 | -4 | -3 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | 1 | -10 | 7 | 6 | 9 | 9 | 2 | -7 | -4 | -6 | -20 | -4 | -3 |
| Tax | 0 | -1 | 1 | 1 | 2 | 2 | 1 | -2 | -1 | -1 | -4 | -1 | -1 |
| Net profit | 1 | -8 | 5 | 4 | 7 | 7 | 2 | -6 | -3 | -5 | -16 | -3 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 167 | 154 | 162 | 170 | 178 | 181 | 174 | 170 | 164 | 143 | 139 | 138 |
| Equity | 141 | 133 | 138 | 142 | 150 | 156 | 158 | 153 | 150 | 145 | 129 | 126 | 124 |
| Long-term debt | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 31 | 8 | 10 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 14 |
| Total debt | 12 | 31 | 11 | 14 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
SS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Eberhard Zimmermann | Board of Directors | 0 companies |
| Hans Jørgen Mose Hansen | Board of Directors | 0 companies |
| Mette Sydow Krogh Nordquist | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Graeme Foulis Thomson | Board of Directors | 0 companies |