| Revenue | DKK -16K | +17% |
| EBITDA | DKK -166K | -1% |
| Net profit | DKK -441K | -502% |
| Total assets | DKK 24,5M | +0% |
| Equity | DKK 22,2M | -2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.057 | 965 | 8.057 | -14 | -16 |
| Staff expenses | -150 | -210 | -150 | -150 | -150 |
| EBITDA | 907 | 755 | 7.907 | -164 | -166 |
| Depreciation & amort. | -22 | -0 | -0 | -96 | -128 |
| EBIT | 884 | 755 | 7.907 | -259 | -294 |
| Net financials | 2.194 | 760 | 9.364 | 613 | -216 |
| Profit before tax | 1.976 | 438 | 9.126 | 353 | -510 |
| Tax | 197 | -120 | 283 | 243 | -69 |
| Net profit | 1.780 | 558 | 8.844 | 110 | -441 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.128 | 19.171 | 26.996 | 24.337 | 24.451 |
| Equity | 18.097 | 18.155 | 25.999 | 22.709 | 22.157 |
| Long-term debt | 620 | 350 | 603 | 101 | 1.409 |
| Short-term debt | 403 | 666 | 394 | 1.508 | 866 |
| Total debt | 1.023 | 1.016 | 997 | 1.610 | 2.275 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1989 – 1990 |
PE Management | Management | 1989 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |