| Revenue | DKK 285K | -27% |
| EBITDA | DKK 100K | +1662% |
| Net profit | DKK 56K | +466% |
| Total assets | DKK 515K | +2% |
| Equity | DKK -220K | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 649 | 524 | 663 | 393 | 285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 17 | 39 | 6 | 100 |
| Depreciation & amort. | -11 | -6 | 4 | -18 | 46 |
| EBIT | 60 | 11 | 35 | -12 | 54 |
| Net financials | -7 | -8 | -8 | -8 | 0 |
| Profit before tax | 53 | 3 | 27 | -20 | 54 |
| Tax | 11 | 3 | 3 | -5 | -2 |
| Net profit | 42 | -0 | 24 | -15 | 56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 484 | 457 | 558 | 506 | 515 |
| Equity | -284 | -284 | -260 | -276 | -220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 741 | 819 | 782 | 735 |
| Total debt | 768 | 741 | 819 | 782 | 735 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JN Management | Management | 1989 – 2011 |
ET | Audit | 1989 – 1990 |
NH | Audit | 1989 – 1996 |
| Audit | 1996 – 1999 | |
PE Management | Management | 1989 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Holmegaard Schmidt | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |