| Revenue | DKK 59K | -54% |
| EBITDA | DKK 59K | -54% |
| Net profit | DKK 73K | -44% |
| Total assets | DKK 402K | -3% |
| Equity | DKK 369K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 93 | 187 | 114 | 182 | 170 | 124 | 145 | 123 | 129 | -24 | 21 | 128 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -26 | -55 | -48 | -27 | -0 | -18 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 93 | 187 | 114 | 156 | 115 | 76 | 118 | 123 | 111 | -24 | 21 | 128 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -8 | -4 | -0 | -0 |
| EBIT | 152 | 93 | 187 | 114 | 156 | 115 | 76 | 118 | 119 | 103 | -32 | 17 | 128 | 59 |
| Net financials | 0 | 0 | -0 | -2 | 126 | -1 | -1 | -1 | -3 | 76 | -2 | -4 | 39 | 37 |
| Profit before tax | 152 | 93 | 186 | 112 | 30 | 114 | 75 | 117 | 116 | 179 | -34 | 14 | 167 | 96 |
| Tax | 38 | 25 | 46 | 27 | 7 | 25 | 17 | 26 | 26 | 40 | -7 | 3 | 36 | 23 |
| Net profit | 114 | 69 | 140 | 85 | 23 | 89 | 58 | 91 | 90 | 139 | -27 | 11 | 131 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 277 | 318 | 335 | 241 | 296 | 288 | 360 | 399 | 511 | 377 | 315 | 415 | 402 |
| Equity | 245 | 221 | 221 | 256 | 228 | 265 | 271 | 308 | 342 | 426 | 342 | 294 | 364 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 56 | 98 | 79 | 13 | 31 | 17 | 52 | 57 | 85 | 35 | 21 | 51 | 33 |
| Total debt | 89 | 56 | 98 | 79 | 13 | 31 | 17 | 52 | 57 | 85 | 35 | 21 | 51 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VO Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
LE Audit | Audit | 1989 | — | — |
BH Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Ottar Mortensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| LS EDB-Revision | Audit | 0 companies |
| Børge Heine Frederiksen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |