| Revenue | DKK 1,7M | -24% |
| EBITDA | DKK 119K | -82% |
| Net profit | DKK -131K | -145% |
| Total assets | DKK 5,6M | -9% |
| Equity | DKK 2,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -2.693 | 2.109 | 2.032 | — | 2.168 | 2.259 | 1.726 |
| Staff expenses | -1.555 | -1.757 | -1.606 | -0 | -1.614 | -1.607 | -1.607 |
| EBITDA | -607 | 352 | 426 | 0 | 554 | 652 | 119 |
| Depreciation & amort. | -265 | -237 | -178 | -0 | -224 | -203 | -196 |
| EBIT | -873 | 115 | 248 | 0 | 329 | 449 | -76 |
| Net financials | 0 | 28 | -38 | 0 | -42 | -60 | -83 |
| Profit before tax | -898 | 143 | 209 | 0 | 287 | 389 | -160 |
| Tax | -235 | 37 | 58 | -0 | 71 | 96 | -29 |
| Net profit | -663 | 106 | 151 | 0 | 217 | 292 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.807 | 5.311 | 4.350 | 0 | 6.057 | 6.154 | 5.576 |
| Equity | 1.876 | 1.981 | 2.133 | 0 | 2.232 | 2.525 | 2.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.878 | 3.283 | 2.170 | 0 | 3.766 | 3.569 | 3.151 |
| Total debt | -3.878 | 3.283 | 2.170 | 0 | 3.766 | 3.569 | 3.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
AR Audit | Audit | 1989 | — | — |
SG Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN TANGGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anni Rünitz | Audit | 0 companies |
| Søren Grundahl Tanggaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birgitte Tanggaard | Board of Directors | 0 companies |
| Kasper Grundahl Tanggaard | Board of Directors | 0 companies |