| Revenue | DKK -11K | -7% |
| EBITDA | DKK -11K | +95% |
| Net profit | DKK -409K | -151% |
| Total assets | DKK 3,4M | -22% |
| Equity | DKK 3,2M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 8 | -16 | -12 | -13 | -12 | -12 | -13 | -13 | -12 | -12 | -12 | -12 | -11 |
| Staff expenses | -0 | -0 | -130 | -177 | -130 | -130 | -130 | -0 | -0 | -0 | -0 | -100 | -200 | -0 |
| EBITDA | -13 | 112 | -147 | -188 | -143 | -142 | -142 | -13 | -13 | -12 | -12 | -112 | -212 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 112 | -147 | -188 | -143 | -142 | -142 | -13 | -13 | -12 | -12 | -112 | -212 | -11 |
| Net financials | -175 | -728 | 940 | 1.225 | -185 | 328 | -109 | -241 | 14 | 674 | 685 | 239 | 1.239 | -397 |
| Profit before tax | -187 | -616 | 793 | 1.037 | -328 | 186 | -252 | -254 | 1 | 662 | 673 | 127 | 1.027 | -409 |
| Tax | -0 | -0 | 181 | 244 | -0 | -0 | -0 | -0 | -0 | 4 | 148 | 28 | 227 | -0 |
| Net profit | -187 | -616 | 611 | 793 | -328 | 186 | -252 | -254 | 1 | 658 | 525 | 99 | 800 | -409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.579 | 3.890 | 4.404 | 5.181 | 4.473 | 2.831 | 2.512 | 2.058 | 2.034 | 2.608 | 3.184 | 3.395 | 4.312 | 3.369 |
| Equity | 3.567 | 3.882 | 4.194 | 4.890 | 4.462 | 2.647 | 2.346 | 2.046 | 1.956 | 2.526 | 2.959 | 3.002 | 3.752 | 3.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 23 | 204 | 0 |
| Short-term debt | 13 | -8 | 210 | 291 | 11 | 184 | 166 | 12 | 78 | 82 | 83 | 370 | 356 | 133 |
| Total debt | 13 | -8 | 210 | 291 | 11 | 184 | 166 | 12 | 78 | 82 | 225 | 393 | 560 | 133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|