| Revenue | DKK 172,3M | -6% |
| EBITDA | DKK 9,9M | +34% |
| Net profit | DKK 2,4M | +379% |
| Total assets | DKK 250,2M | +8% |
| Equity | DKK 88,3M | +3% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214.270 | 186.890 | 200.973 | 238.411 | 35.868 | 25.817 | 31.970 | 32.081 | 127.725 | 212.133 | 317.519 | 183.166 | 172.328 |
| Staff expenses | -6.787 | -8.270 | -0 | -0 | -0 | -11.625 | -11.111 | -11.066 | -10.398 | -11.245 | -10.662 | -11.199 | -11.958 |
| EBITDA | 18.894 | 9.615 | 8.628 | 451 | 64 | 2.909 | 7.783 | 14.727 | 1.259 | 7.669 | 6.486 | 7.419 | 9.906 |
| Depreciation & amort. | -7.009 | -0 | -0 | -0 | -0 | -6.250 | -5.859 | -5.616 | -6.619 | -6.422 | -7.512 | -6.866 | -7.595 |
| EBIT | 11.885 | 9.615 | 8.628 | 451 | 64 | -3.341 | 1.924 | 9.111 | -5.360 | 1.247 | -1.026 | 553 | 2.311 |
| Net financials | -1.214 | -86 | -460 | -444 | -33 | 353 | -38 | 639 | -1.263 | -532 | -1.742 | -218 | 378 |
| Profit before tax | 10.671 | 9.528 | 8.169 | 7 | 31 | -2.988 | 1.886 | 9.750 | -6.623 | 716 | -2.768 | 335 | 2.689 |
| Tax | 2.652 | 2.516 | 1.975 | -6 | -0 | -841 | 336 | 1.930 | -927 | 47 | -855 | -160 | 319 |
| Net profit | 8.020 | 7.012 | 6.194 | 12 | 31 | -2.147 | 1.550 | 7.820 | -5.696 | 669 | -1.913 | 495 | 2.370 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.231 | 125.042 | 165.004 | 123.585 | 107.871 | 102.911 | 101.524 | 148.926 | 199.922 | 368.687 | 248.665 | 232.374 | 250.196 |
| Equity | 36.382 | 43.394 | 49.588 | 49.600 | 49.631 | 47.485 | 49.035 | 56.855 | 86.725 | 87.394 | 85.481 | 85.976 | 88.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.141 | 38.824 | 36.735 | 35.034 | 33.128 | 31.152 |
| Short-term debt | 97.398 | 79.378 | 113.354 | 21.640 | 11.145 | 13.746 | 16.007 | 48.018 | 67.373 | 242.057 | 125.794 | 111.087 | 128.652 |
| Total debt | 97.398 | 79.378 | 113.354 | 21.640 | 11.145 | 13.746 | 16.007 | 67.159 | 106.197 | 278.793 | 160.828 | 144.215 | 159.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ET | Audit | 1989 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Audit | 1989 | — | — | |
BM Management | Management | 1989 | — | — |
SH Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1999 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK LANDBRUGS GROVVARESELSKAB A.M.B.A. | Company | 33.3% | 33.3% | 2023 |
DANISH AGRO A.M.B.A. | Company | 33.3% | 33.3% | 2023 |
BRØDR. EWERS A/S | Company | 10.0% | 10.0% | 2015 |
VESTJYLLANDS ANDEL A.M.B.A. | Company | 5.0% | 5.0% | 2023 |
HORNSYLD KØBMANDSGAARD A/S | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kenneth Frederiksen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Holmgaard Berentsen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Mogens Ander sen | Audit | 0 companies |
| Bjarne Møller Simonsen | Management | 0 companies |
| Sven Høgh Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bent Nissen | Chairman | 0 companies |
| Henning Fogh | Deputy Chairman | 0 companies |
| Knud Erik Langhoff | Board of Directors | 0 companies |
| Christian Christensen | Deputy Chairman | 0 companies |
| Søren Aage Rathcke | Board of Directors | 0 companies |
| Hans Otto Ewers | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ole Christensen | Chairman | 0 companies |
| Finn Viggo Nielsen | Chairman | 0 companies |
| Claus Ewers | Board of Directors | 0 companies |
| Christian Hjerpsted | Board of Directors | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Palle Jakobsen | Board of Directors | 0 companies |
| Christoffer Hage | Deputy Chairman | 0 companies |
| Povl Frederik Bylling | Board of Directors | 0 companies |
| Lars Aage Sørensen | Board of Directors | 0 companies |
| Vagn Aage Jensen | Board of Directors | 0 companies |
| Helge Møller Simonsen | Chairman | 0 companies |
| Arne Møller Simonsen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Hans Erik Bylling | Deputy Chairman | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Lars Jørgen Johansen | Deputy Chairman | 0 companies |
| Niels Søren Slot Rasmussen | Board of Directors | 0 companies |
| Kim Balle | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Steffen Halmø | Board of Directors | 0 companies |
| Niels Jepsen | Chairman | 0 companies |
| Henrik Peter Stilund | Deputy Chairman | 0 companies |
| Steen Bitsch | Board of Directors | 0 companies |
| Ejner Sønniksen | Board of Directors | 0 companies |