| Revenue | DKK 941K | +7% |
| EBITDA | DKK -29K | -122% |
| Net profit | DKK -20K | -119% |
| Total assets | DKK 1,4M | -18% |
| Equity | DKK 1,2M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.596 | 942 | 948 | 881 | 941 |
| Staff expenses | -1.436 | -925 | -948 | -749 | -970 |
| EBITDA | 234 | 17 | 0 | 132 | -29 |
| Depreciation & amort. | 73 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 17 | 0 | 132 | -29 |
| Net financials | -17 | 18 | 19 | 3 | 6 |
| Profit before tax | 143 | 35 | 19 | 134 | -23 |
| Tax | 32 | 9 | 6 | 31 | -3 |
| Net profit | 111 | 26 | 13 | 104 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.429 | 3.220 | 3.065 | 1.724 | 1.419 |
| Equity | 2.612 | 2.638 | 2.651 | 1.254 | 1.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 577 | 409 | 465 | 183 |
| Total debt | 812 | 577 | 409 | 465 | 183 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 1989 |
| Former (6) | ||
TH Audit | Audit | 1989 – 1994 |
ET | Audit | 1989 – 1990 |
WJ | Audit | 1989 – 1992 |
KS Management | Management | 1989 – 1994 |
PE Management | Management | 1989 – 1990 |
PE Management | Management | 1989 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 1989 | |
| Former (8) | ||
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 2014 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hansen Ploug | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Willy Jespersen Friis | Audit | 0 companies |
| Harry Levin | Management | 0 companies |
| Katrine Steen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Poul Eigil Scheuer | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Torben Erling Jantzen | Board of Directors | 0 companies |
| Niels Christian Andersen | Board of Directors | 0 companies |
| Jørgen Smith | Chairman | 0 companies |
| Philip Baruch | Board of Directors | 0 companies |
| Djon Bang Nielsen | Board of Directors | 0 companies |
| Knud Overø | Board of Directors | 0 companies |
| Axel Steen Nielsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Anne Levin | Board of Directors | 0 companies |