| Revenue | DKK -52K | +27% |
| EBITDA | DKK -52K | -27% |
| Net profit | DKK 155K | +124% |
| Total assets | DKK 6,2M | +1% |
| Equity | DKK 6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -46 | -59 | -70 | -57 | -50 | -46 | -51 | -71 | -63 | -35 | -41 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -46 | -59 | -70 | -57 | -50 | -46 | -51 | -71 | -63 | -35 | -41 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -46 | -59 | -70 | -57 | -50 | -46 | -51 | -71 | -63 | -35 | -41 | -52 |
| Net financials | 558 | 583 | 549 | 967 | 186 | 525 | -569 | 1.553 | 1.232 | 1.597 | -779 | 110 | 207 |
| Profit before tax | 510 | 537 | 491 | 897 | 129 | 475 | -615 | 1.502 | 1.161 | 1.534 | -814 | 69 | 155 |
| Tax | 7 | 135 | 121 | 212 | 28 | 105 | -135 | 332 | 256 | 340 | 1 | -0 | -0 |
| Net profit | 503 | 403 | 370 | 685 | 100 | 371 | -480 | 1.170 | 905 | 1.194 | -814 | 69 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.232 | 6.578 | 6.920 | 7.098 | 6.912 | 6.969 | 6.091 | 7.240 | 8.010 | 9.021 | 6.202 | 6.153 | 6.186 |
| Equity | 6.066 | 6.372 | 6.668 | 6.952 | 6.753 | 6.824 | 5.944 | 7.005 | 7.799 | 8.880 | 6.066 | 6.017 | 6.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 206 | 252 | 146 | 159 | 146 | 148 | 235 | 210 | 141 | 136 | 136 | 136 |
| Total debt | 166 | 206 | 252 | 146 | 159 | 146 | 148 | 235 | 210 | 141 | 136 | 136 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
LH Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Willi Schaarup Reimann | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Leif Holm Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jesper Peter Hansen | Chairman | 0 companies |
| Kevin Louis Carlson | Deputy Chairman | 0 companies |
| Jens Erik Møllenbach | Board of Directors | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Kjeld Klastrup | Board of Directors | 0 companies |
| Kurt Moltke | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Solborg Pedersen | Board of Directors | 0 companies |
| Kaja Emilie Jensen | Chairman | 0 companies |
| Frans Henrik Witt | Chairman | 0 companies |
| Hans Henrik Koefoed | Board of Directors | 0 companies |
| John Legard Ipsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jens Erik Jepsen Christensen | Board of Directors | 0 companies |
| Marlene Søgaard | Board of Directors | 0 companies |