| Revenue | DKK -184K | -357% |
| EBITDA | DKK -184K | -357% |
| Net profit | DKK 142K | -96% |
| Total assets | DKK 44,6M | -3% |
| Equity | DKK 42,4M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.099 | 498 | 516 | 72 | -184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.408 | -63 | -144 | 72 | -184 |
| Depreciation & amort. | -58 | -58 | -58 | -18 | -18 |
| EBIT | 8.350 | -121 | -202 | 54 | -202 |
| Net financials | 4.222 | -1.275 | -1.962 | 3.683 | 391 |
| Profit before tax | 12.572 | -1.396 | -2.164 | 3.737 | 188 |
| Tax | 2.222 | 2 | -0 | -0 | 46 |
| Net profit | 10.350 | -1.398 | -2.164 | 3.737 | 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.356 | 48.831 | 46.948 | 45.929 | 44.566 |
| Equity | 44.096 | 42.699 | 40.535 | 44.272 | 42.414 |
| Long-term debt | 128 | 132 | 137 | 140 | 89 |
| Short-term debt | 7.132 | 6.001 | 6.276 | 1.518 | 2.063 |
| Total debt | 7.259 | 6.133 | 6.414 | 1.658 | 2.152 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1989 – 1990 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1989 | |
| Board of Directors | 1989 | |
| Board of Directors | 1989 | |
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 1989 – 1990 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Michael Bregnsbo | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Bregnsbo | Board of Directors | 0 companies |
| Anne Christine Fastholm | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Henrik Arent Fastholm | Chairman | 0 companies |