| Revenue | — | — |
| EBITDA | DKK -141K | -99% |
| Net profit | DKK -73K | -135% |
| Total assets | DKK 1,7M | -4% |
| Equity | DKK 1,7M | -4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170.131 | 189.727 | 13.727 | 3.867 | 2.746 | 4.779 | -54 | -22 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.089 | 10.040 | 5.060 | 3.283 | 2.033 | 4.169 | -860 | -195 | -125 | -60 | -68 | -71 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.089 | 10.040 | 5.060 | 3.283 | 2.033 | 4.169 | -860 | -195 | -125 | -60 | -68 | -71 | -141 |
| Net financials | 681 | 369 | -121 | -42 | -74 | -79 | -80 | -25 | -50 | -16 | 33 | 32 | 47 |
| Profit before tax | 11.770 | 10.409 | 4.938 | 3.241 | 1.959 | 4.090 | -940 | -220 | -175 | -76 | -36 | -39 | -94 |
| Tax | 2.949 | 2.535 | 1.248 | 714 | 435 | 902 | 97 | -42 | -24 | -41 | -8 | -9 | -21 |
| Net profit | 8.821 | 7.874 | 3.690 | 2.527 | 1.524 | 3.188 | -1.037 | -178 | -151 | -35 | -28 | -31 | -73 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.093 | 114.894 | 42.598 | 38.903 | 17.684 | 16.913 | 9.842 | 9.003 | 8.851 | 1.823 | 1.781 | 1.768 | 1.689 |
| Equity | 55.406 | 63.280 | 18.970 | 16.497 | 13.021 | 13.209 | 9.172 | 8.994 | 8.843 | 1.808 | 1.780 | 1.749 | 1.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.687 | 51.614 | 23.628 | 22.406 | 4.663 | 3.704 | 670 | 9 | 8 | 16 | 1 | 19 | 13 |
| Total debt | 45.687 | 51.614 | 23.628 | 22.406 | 4.663 | 3.704 | 670 | 9 | 8 | 16 | 1 | 19 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2010 | — | — |
LN Management | Management | 2008 | — | — |
ET | Audit | 1989 | — | — |
NM Management | Management | 2007 | — | — |
JG Management | Management | 1997 | — | — |
EG Audit | Audit | 1989 | — | — |
PM Management | Management | 2012 | — | — |
PV Management | Management | 1989 | — | — |
BE Management | Management | 1989 | — | — |
PC Audit | Audit | 1989 | — | — |
FT Management | Management | 2001 | — | — |
JG Management | Management | 2020 | — | — |
JB Management | Management | 2000 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 1989 | — | — | |
BF | Chairman | 2015 | — | — |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arbejdsmarkedets Tillægspension | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Glargaard Rasmussen | Management | 0 companies |
| Lene Nørgaard Mortensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Morten Nilsson | Management | 0 companies |
| Jan Gundersen | Management | 0 companies |
| Elo Green | Audit | 0 companies |
| Pia Maibritt Dyhr | Management | 0 companies |
| Peer Victor Salvador Holm | Management | 0 companies |
| Birger Eshøj | Management | 0 companies |
| Poul Christensen | Audit | 0 companies |
| Flemming Tovdal Schmidt | Management | 0 companies |
| Jan Grønning Sabroe | Management | 0 companies |
| Jane Birgit Behrens | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anne Kristine Axelsson | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Bo Foged | Chairman | 0 companies |
| Karen Lis Nielsen | Board of Directors | 0 companies |
| Sven Børge Fristrup | Board of Directors | 0 companies |
| Tomas Frydenberg | Board of Directors | 0 companies |
| Jens Christian Vedige Brøchner | Chairman | 0 companies |
| Bjarne Graven Larsen | Board of Directors | 0 companies |
| Jens Henrik Mørkøv Christiansen | Board of Directors | 0 companies |
| Inge Alise Højsteen | Board of Directors | 0 companies |
| Carsten Bodal | Board of Directors | 0 companies |
| Lisbet Dyerberg | Board of Directors | 0 companies |
| Frank Vestergaard Suhr Olesen | Chairman | 0 companies |
| Palle Julius Skipper Simonsen | Chairman | 0 companies |
| Thomas Dyhrberg Nielsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Lars Rohde | Chairman | 0 companies |
| Kristian Erikslev Lolk-Hansen | Board of Directors | 0 companies |
| Lars Damgaard Sørensen | Chairman | 0 companies |
| Rolf Norstrand | Board of Directors | 0 companies |
| Maria Damborg Hald | Chairman | 0 companies |