| Revenue | DKK -2K | -76% |
| EBITDA | DKK -2K | +76% |
| Net profit | DKK -54K | -164% |
| Total assets | DKK 1,2M | -86% |
| Equity | DKK 446K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 477 | -172 | -59 | -59 | -13 | -8 | -8 | -8 | -2 |
| Staff expenses | -120 | -72 | -29 | -50 | -72 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 642 | 406 | -201 | -109 | -131 | -13 | -8 | -8 | -8 | -2 |
| Depreciation & amort. | 73 | -94 | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 569 | 311 | -317 | -109 | -131 | -13 | -8 | -8 | -8 | -2 |
| Net financials | -395 | -543 | 244 | 265 | 147 | -455 | 213 | 182 | 116 | -67 |
| Profit before tax | 174 | -232 | -72 | 156 | 17 | -468 | 205 | 174 | 107 | -69 |
| Tax | 43 | -55 | -16 | 34 | 4 | -103 | 45 | 38 | 24 | -15 |
| Net profit | 131 | -177 | -56 | 122 | 13 | -365 | 160 | 135 | 84 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.118 | 16.979 | 8.796 | 8.499 | 8.663 | 8.389 | 8.682 | 8.556 | 8.875 | 1.247 |
| Equity | 5.834 | 5.657 | 5.601 | 5.723 | 3.986 | 3.621 | 3.781 | 3.416 | 500 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.252 | 11.322 | 3.195 | 2.777 | 4.677 | 4.769 | 4.901 | 5.140 | 8.375 | 801 |
| Total debt | 13.252 | 11.322 | 3.195 | 2.777 | 4.677 | 4.769 | 4.901 | 5.140 | 8.375 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
JN Management | Management | 1997 | — | — |
LB Management | Management | 1997 | — | — |
PE Management | Management | 1989 | — | — |
KB Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
njk holding aps | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jacob Nybo Jensen | Management | 0 companies |
| Lone Bach Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kjeld Bækgaard | Management | 0 companies |
| Mette Skaarup Aasberg | Board of Directors | 0 companies |
| Henrik Braüner | Chairman | 0 companies |
| Johannes Jensen | Chairman | 0 companies |
| Helle Nybo Holmberg | Board of Directors | 0 companies |
| Peter Lerche | Chairman | 0 companies |
| Helle Mau Jensen | Board of Directors | 0 companies |
| Henning Christen Laursen | Chairman | 0 companies |