| Revenue | DKK 2,9M | -24% |
| EBITDA | DKK -57K | -109% |
| Net profit | DKK -132K | -135% |
| Total assets | DKK 3,9M | -9% |
| Equity | DKK 3M | -4% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.894 | 3.178 | 3.992 | 3.807 | 2.901 |
| Staff expenses | -2.582 | -2.765 | -3.041 | -3.203 | -2.958 |
| EBITDA | 312 | 413 | 951 | 604 | -57 |
| Depreciation & amort. | -154 | -141 | -142 | -115 | -115 |
| EBIT | 159 | 272 | 809 | 490 | -172 |
| Net financials | -7 | -3 | -5 | -3 | 3 |
| Profit before tax | 152 | 268 | 804 | 486 | -168 |
| Tax | 29 | 63 | 178 | 108 | -36 |
| Net profit | 123 | 205 | 625 | 378 | -132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.292 | 3.430 | 4.496 | 4.320 | 3.933 |
| Equity | 2.298 | 2.387 | 3.013 | 3.130 | 2.998 |
| Long-term debt | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 660 | 750 | 1.183 | 889 | 670 |
| Total debt | 693 | 750 | 1.183 | 889 | 670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2022 |
| Former (4) | ||
ET | Audit | 1989 – 1990 |
RK Audit | Audit | 1989 – 2010 |
AK Management | Management | 1989 – 2003 |
PE Management | Management | 1989 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 0% | 66.67–89.99% | 2016 | |
| Individual | 0% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ragnhild Kofod | Audit | 0 companies |
| Aase Knudsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Troels Dan Knudsen | Management | 0 companies |