| Revenue | DKK -42K | -11% |
| EBITDA | DKK -42K | +11% |
| Net profit | DKK -1,2M | -634% |
| Total assets | DKK 128K | -87% |
| Equity | DKK -3,5M | -49% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -119 | 147 | -45 | -47 | -42 |
| Staff expenses | -404 | -1 | -0 | -0 | -0 |
| EBITDA | -667 | 146 | -45 | -47 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -667 | 146 | -45 | -47 | -42 |
| Net financials | -943 | -2.607 | -91 | -155 | -1.179 |
| Profit before tax | -1.609 | -2.461 | -135 | -202 | -1.221 |
| Tax | -354 | -541 | -30 | -44 | -64 |
| Net profit | -1.255 | -1.920 | -106 | -157 | -1.156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.992 | 2.641 | 376 | 1.023 | 128 |
| Equity | -182 | -2.102 | -2.208 | -2.365 | -3.522 |
| Long-term debt | 4.480 | 4.690 | 0 | 0 | 0 |
| Short-term debt | 5.261 | 54 | 2.584 | 3.389 | 3.650 |
| Total debt | 9.741 | 4.744 | 2.584 | 3.389 | 3.650 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SE Founder | Founder | 1989 |
HE Founder | Founder | 1989 |
NH Management | Management | 2022 |
LR Founder | Founder | 1989 |
| Former (6) | ||
CJ Management | Management | 2014 – 2016 |
AK Management | Management | 2020 – 2020 |
PO Management | Management | 2016 – 2016 |
LH Management | Management | 1989 – 1995 |
JL Audit | Audit | 1989 – 1996 |
KN Management | Management | 2005 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Chairman | 2015 – 2017 | |
| Board of Directors | 2001 – 2015 | |
| Board of Directors | 2001 – 2015 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Juel | Management | 0 companies |
| Anders Kure Thrysøe | Management | 0 companies |
| Sven Erik Frederiksen | Founder | 0 companies |
| Helge Esbjørn Frederiksen | Founder | 0 companies |
| Nikolaj Hviid Schwartz | Management | 0 companies |
| Peer Omborgsnæs Appel | Management | 0 companies |
| Leila Hanne Pedersen | Management | 0 companies |
| Janne Lis Skipper | Audit | 0 companies |
| Karen Nørland Faber | Management | 0 companies |
| Lise Rigmor Frederiksen | Founder | 0 companies |
| Michael Engsbye | Chairman | 0 companies |
| Frederik Lønstrup Homann | Board of Directors | 0 companies |
| Birgitte Nørland Frederiksen | Board of Directors | 0 companies |
| Anne Nørland | Board of Directors | 0 companies |
| Nickey Jørgensen | Board of Directors | 0 companies |
| Michael Torben Flex | Chairman | 0 companies |
| Bjørn Stefan Nørland Frederiksen | Chairman | 0 companies |
| Morten Falcon | Board of Directors | 0 companies |