| Revenue | DKK -123K | — |
| EBITDA | DKK -688K | +14% |
| Net profit | DKK -380K | -11% |
| Total assets | DKK 22,3M | -30% |
| Equity | DKK 16,1M | -37% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -123 |
| Staff expenses | -367 | -467 | -409 | -329 | -322 | -323 | -325 | -323 | -356 | -366 | -439 | -547 | -559 | -565 |
| EBITDA | -579 | -521 | -582 | -408 | 1.261 | 2.209 | -291 | -1.368 | 1.242 | 3.929 | -1.240 | 2.554 | -803 | -688 |
| Depreciation & amort. | 24 | -24 | -24 | -47 | -75 | -75 | -75 | -75 | -75 | -75 | -50 | -0 | -0 | -0 |
| EBIT | -603 | -545 | -606 | -455 | 1.186 | 2.134 | -366 | -1.443 | 1.167 | 3.854 | -1.290 | 2.554 | -803 | -688 |
| Net financials | 2.387 | 2.017 | 854 | 1.988 | 1.973 | 3.042 | 683 | -411 | 2.236 | 5.310 | -646 | 3.565 | 345 | 317 |
| Profit before tax | 1.783 | 1.472 | 248 | 1.533 | 1.415 | 2.435 | 116 | -975 | 1.688 | 4.717 | -1.226 | 2.868 | -342 | -380 |
| Tax | 26 | 58 | 7 | 99 | 6 | 32 | 169 | -46 | -0 | -185 | -22 | -131 | -0 | -0 |
| Net profit | 1.758 | 1.413 | 241 | 1.434 | 1.409 | 2.403 | -53 | -929 | 1.688 | 4.903 | -1.203 | 2.999 | -342 | -380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.563 | 20.944 | 26.891 | 28.621 | 29.826 | 26.907 | 26.409 | 24.308 | 27.115 | 33.121 | 30.292 | 32.697 | 31.828 | 22.318 |
| Equity | 17.897 | 18.764 | 25.329 | 26.757 | 27.764 | 18.373 | 18.004 | 17.244 | 20.312 | 25.569 | 23.666 | 26.606 | 25.784 | 16.129 |
| Long-term debt | 5 | 0 | 0 | 80 | 105 | 15 | 838 | 13 | 28 | 854 | 15 | 0 | 32 | 50 |
| Short-term debt | 2.213 | 1.759 | 1.134 | 1.171 | 1.290 | 7.813 | 7.521 | 7.051 | 6.775 | 6.676 | 6.611 | 6.091 | 6.012 | 6.139 |
| Total debt | 2.218 | 1.759 | 1.134 | 1.250 | 1.395 | 7.828 | 8.359 | 7.064 | 6.802 | 7.529 | 6.626 | 6.091 | 6.044 | 6.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 1989 | — | — |
LG Audit | Audit | 1989 | — | — |
HO Management | Management | 1989 | — | — |
KU Management | Management | 1989 | — | — |
UD Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
Ri-Bra 5 ApS | Company | 100.0% | 100.0% | 2016 |
Ri-Bra 3 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Sylvestersen | Management | 0 companies |
| Lars Gammelby | Audit | 0 companies |
| Hans Ole Bendix Grün | Management | 0 companies |
| Kristen Uffe Skalborg Hansen | Management | 0 companies |
| Uffe Daus | Management | 0 companies |