| Revenue | DKK -489K | +2861% |
| EBITDA | DKK -489K | -2861% |
| Net profit | DKK -487K | -2909% |
| Total assets | DKK 43K | -92% |
| Equity | DKK 23K | -95% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 9.954 | -25 | -36 | -17 | -489 |
| Staff expenses | -2.860 | -0 | -0 | -0 | -0 |
| EBITDA | 7.094 | -25 | -36 | -17 | -489 |
| Depreciation & amort. | -588 | -0 | -0 | -0 | -0 |
| EBIT | 6.506 | -25 | -36 | -17 | -489 |
| Net financials | -79 | 285 | 71 | -0 | 2 |
| Profit before tax | 6.427 | 260 | 34 | -17 | -487 |
| Tax | 1.249 | 94 | 8 | -0 | -0 |
| Net profit | 5.178 | 166 | 27 | -16 | -487 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 11.009 | 9.793 | 2.296 | 533 | 43 |
| Equity | 7.866 | 8.031 | 527 | 511 | 23 |
| Long-term debt | 0 | 57 | 8 | 0 | 0 |
| Short-term debt | 2.601 | 1.705 | 1.762 | 22 | 20 |
| Total debt | 2.601 | 1.762 | 1.769 | 22 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SR Management | Management | 2016 – 2017 |
KA Management | Management | 1989 – 1998 |
FS Management | Management | 2018 – 2019 |
GL Unofficial title | Unofficial title | 2019 – 2020 |
KB Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Refsgaard Marstrand | Management | 0 companies |
| Karin Alma Lund Petersen | Management | 0 companies |
| Frank Schultz Petersen | Management | 0 companies |
| Gabriel Lars Martiny | Unofficial title | 0 companies |
| Klaus Bodilsen | Management | 0 companies |
| Søren Tscherning | Chairman | 0 companies |
| Jan Schultz Petersen | Board of Directors | 0 companies |
| Jørgen Kjeld Ljungquist Jensen | Board of Directors | 0 companies |
| Erik Schultz Petersen | Board of Directors | 0 companies |
| Allan Juul Andersen | Board of Directors | 0 companies |
| Christopher Michael Schultz Petersen | Board of Directors | 0 companies |
| Jørgen Peter Schultz Petersen | Board of Directors | 0 companies |
| Niels Eigil Hansen | Board of Directors | 0 companies |
| Birgitte Arnfred Kristensen | Chairman | 0 companies |