| Revenue | DKK 30K | -79% |
| EBITDA | DKK 36K | +142% |
| Net profit | DKK 37K | +159% |
| Total assets | DKK 554K | -13% |
| Equity | DKK 534K | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | -315 | 388 | 430 | 356 | 453 | 426 | 380 | 296 | 472 | 430 | 375 | 146 | 30 |
| Staff expenses | -370 | -319 | -438 | -324 | -346 | -493 | -391 | -466 | -369 | -331 | -340 | -310 | -233 | -4 |
| EBITDA | -35 | 114 | -50 | 106 | 10 | -39 | 34 | -86 | -72 | 140 | 90 | 64 | -86 | 36 |
| Depreciation & amort. | -56 | -55 | -55 | -55 | -34 | -26 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | 59 | -106 | 51 | -25 | -66 | 11 | -86 | -72 | 140 | 90 | 64 | -86 | 36 |
| Net financials | 11 | -67 | 64 | 63 | -21 | 24 | 2 | 8 | -17 | 46 | -43 | 2 | 32 | 13 |
| Profit before tax | -80 | 50 | 3 | 114 | -45 | -42 | 13 | -78 | -89 | 186 | 47 | 66 | -55 | 50 |
| Tax | -19 | 16 | 23 | 40 | -18 | -9 | 3 | -17 | -22 | 41 | 10 | 15 | 9 | 12 |
| Net profit | -62 | 34 | -19 | 75 | -27 | -33 | 10 | -61 | -68 | 145 | 37 | 51 | -64 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.247 | 1.106 | 1.139 | 1.048 | 974 | 963 | 913 | 893 | 838 | 925 | 866 | 849 | 640 | 554 |
| Equity | 1.049 | 918 | 850 | 875 | 848 | 815 | 774 | 660 | 538 | 645 | 626 | 619 | 497 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | -188 | 289 | 173 | 126 | 148 | 139 | 233 | 300 | 280 | 240 | 229 | 143 | 20 |
| Total debt | 198 | -188 | 289 | 173 | 126 | 148 | 139 | 233 | 300 | 280 | 240 | 229 | 143 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
| Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet Tage Bundgaard | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Kaj Arne Elleskov Jensen | Board of Directors | 0 companies |
| Birgit Bak | Board of Directors | 0 companies |
| Leif Slyngbom Jørgensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |