| Revenue | DKK 128K | +5% |
| EBITDA | DKK 8K | -75% |
| Net profit | DKK -359K | -104% |
| Total assets | DKK 67,9M | -2% |
| Equity | DKK 63,5M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 32.819 | 36.996 | 37.914 | 40.572 | 49.122 | 55.690 | 65.807 | -898 | -145 | 185 | 122 | 128 |
| Staff expenses | -23 | -26.885 | -30.914 | -31.621 | -35.322 | -42.193 | -48.736 | -54.717 | -215 | -0 | -0 | -90 | -120 |
| EBITDA | 5.566 | 5.934 | 6.082 | 6.293 | 5.246 | 6.929 | 6.947 | 10.915 | -1.113 | -145 | 185 | 32 | 8 |
| Depreciation & amort. | 1 | -3.265 | -1.072 | -1.320 | -1.105 | -1.150 | -1.362 | -1.073 | -0 | -35 | -184 | -211 | -211 |
| EBIT | 5.565 | 2.669 | 5.010 | 4.973 | 4.141 | 5.778 | 5.585 | 9.842 | -1.113 | -180 | 1 | -179 | -203 |
| Net financials | 0 | -1.347 | -136 | -2.453 | -681 | -141 | 1.214 | 825 | 7.149 | 14.641 | 42.215 | 10.028 | 267 |
| Profit before tax | 5 | 1.322 | 4.817 | 1.369 | 3.460 | 5.637 | 6.799 | 10.667 | 6.035 | 14.461 | 42.215 | 9.849 | 64 |
| Tax | 1 | 590 | 958 | 954 | 1.025 | 1.261 | 1.208 | 2.172 | -201 | -72 | 69 | 605 | 422 |
| Net profit | 4 | 732 | 3.859 | 415 | 2.435 | 4.377 | 5.592 | 8.494 | 6.236 | 14.534 | 42.146 | 9.244 | -359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 55.145 | 58.925 | 48.319 | 52.804 | 56.291 | 57.983 | 68.041 | 28.753 | 34.308 | 67.106 | 69.524 | 67.874 |
| Equity | 29 | 29.304 | 30.082 | 25.045 | 28.118 | 29.130 | 29.289 | 31.172 | 8.183 | 22.604 | 65.631 | 68.875 | 63.517 |
| Long-term debt | 4 | 7.229 | 10.069 | 3.727 | 3.488 | 3.240 | 2.994 | 7.543 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 12.981 | 12.150 | 12.367 | 18.548 | 20.432 | 21.606 | 24.220 | 20.485 | 11.571 | 1.255 | 434 | 4.130 |
| Total debt | 15 | 20.210 | 22.219 | 16.094 | 22.036 | 23.672 | 24.601 | 31.763 | 20.485 | 11.571 | 1.255 | 434 | 4.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Lone Ahlgren | Board of Directors | 0 companies |
| Ingrid Emy Maud Larsen | Board of Directors | 0 companies |
| Poul Ditlev Wendelboe | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Ib Schmidt Hansen | Board of Directors | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |