| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +96% |
| Net profit | DKK 105K | +121% |
| Total assets | DKK 5,3M | -5% |
| Equity | DKK 1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 95 | — | -160 | -113 | -83 | -114 | -125 | 1.428 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 186 | 0 | -160 | -113 | -83 | -114 | -125 | 1.428 | -396 | -17 |
| Depreciation & amort. | -0 | -46 | -0 | -156 | -24 | -24 | -24 | -23 | -0 | -0 | -0 |
| EBIT | — | 140 | 0 | -316 | -137 | -107 | -138 | -148 | 1.428 | -396 | -17 |
| Net financials | 0 | -440 | 0 | -264 | -164 | -163 | -164 | 3.415 | -450 | -97 | 122 |
| Profit before tax | — | 384 | 0 | -580 | -301 | -270 | -302 | 3.267 | 978 | -493 | 105 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 793 | 90 | -0 | -0 |
| Net profit | — | 384 | 0 | -580 | -301 | -270 | -302 | 2.473 | 888 | -493 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.710 | 12.903 | 0 | 13.533 | 13.189 | 13.297 | 13.622 | 17.680 | 7.381 | 5.581 | 5.329 |
| Equity | 3.135 | 2.991 | 0 | 1.656 | 997 | 1.057 | 837 | 3.310 | 1.399 | 906 | 1.011 |
| Long-term debt | -6.533 | -6.293 | 0 | 6.616 | 6.974 | 6.598 | 6.493 | 7.564 | 90 | 0 | 0 |
| Short-term debt | -4.043 | -3.619 | 0 | 5.261 | 5.217 | 5.641 | 6.292 | 6.805 | 5.893 | 4.675 | 4.318 |
| Total debt | -10.575 | -9.911 | 0 | 11.877 | 12.192 | 12.240 | 12.785 | 14.369 | 5.983 | 4.675 | 4.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 1989 | — | — |
CI Management | Management | 2015 | — | — |
EH Management | Management | 1997 | — | — |
BK Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSS HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Private Mortgage Trust S.A | Founder | 0 companies |
| Charlotte Indra Farhah-Naz Schandorff | Management | 0 companies |
| Ernst Heinrik Hansen | Management | 0 companies |
| Bo Karmann Hansen | Management | 0 companies |
| Jacques Henry Coudijzer Schandorff | Board of Directors | 0 companies |
| Peter Tauby Sørensen | Board of Directors | 0 companies |