| Revenue | DKK -70K | -8% |
| EBITDA | DKK -70K | +8% |
| Net profit | DKK -71K | +8% |
| Total assets | DKK 78K | -48% |
| Equity | DKK 57K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 114 | 178 | 97 | 7 | -69 | 32 | -86 | -78 | -75 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 114 | 178 | 97 | 7 | -69 | 32 | -86 | -78 | -75 | -70 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 110 | 178 | 97 | 7 | -69 | 32 | -86 | -78 | -75 | -70 |
| Net financials | -1 | -1 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Profit before tax | 48 | 109 | 173 | 96 | 7 | -69 | 32 | -86 | -78 | -77 | -71 |
| Tax | 12 | 46 | 41 | 21 | 2 | 96 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 62 | 133 | 75 | 5 | -165 | 32 | -86 | -78 | -77 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 635 | 756 | 710 | 608 | 355 | 443 | 301 | 226 | 149 | 78 |
| Equity | 452 | 514 | 647 | 647 | 577 | 337 | 369 | 283 | 205 | 128 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 121 | 109 | 64 | 32 | 18 | 74 | 18 | 21 | 21 | 21 |
| Total debt | 130 | 121 | 109 | 64 | 32 | 18 | 74 | 18 | 21 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 1989 | — | — |
AM | Audit | 1989 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 5.0% | 5.0% | 1989 | |
| Individual | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Winther Larsen | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Raymond Ambech Fechtenburg | Chief Executive Officer | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Hans Jørgen Angaard Madsen | Board of Directors | 0 companies |
| Jesper Lett | Board of Directors | 0 companies |
| Kjeld Bock | Board of Directors | 0 companies |
| Asger Joseph Aamund | Chairman | 0 companies |
| Lennart Ricard Jønsson | Board of Directors | 0 companies |
| Ebbe Vagn Christensen | Board of Directors | 0 companies |
| Gerda Norstrand | Board of Directors | 0 companies |