Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Frontmatec Smørum A/S
A/S
Dissolved
CVR 13552649
Hassellunden 9, 2765
Smørum
Manufacture of irradiation, electromedical and electrotherapeutic equipment
·
NACE 2660
Est. 1989 · 36 years old
16 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of irradiation, electromedical and electrotherapeutic equipment
/
Frontmatec Smørum A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
16M
21M
11M
2019
16M
2020
14M
2021
18M
2022
5M
2023
EBITDA
DKK millions
13M
8M
4M
-1M
-5M
3M
2019
10M
+233%
2020
6M
-40%
2021
9M
+50%
2022
-4M
-144%
2023
Income statement
DKK thousands
Item
2019
2020
2021
2022
2023
Gross profit
11.215
16.091
14.170
17.937
5.141
Staff expenses
-0
-0
-0
-0
-0
EBITDA
3.196
9.532
6.146
9.147
-4.188
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
3.196
9.532
6.146
9.147
-4.188
Net financials
9.749
-945
171
-322
-71
Profit before tax
12.946
8.587
6.317
8.825
-4.259
Tax
839
638
882
1.966
-1.681
Net profit
12.107
7.949
5.435
6.859
-2.578
Balance sheet
DKK thousands
Item
2019
2020
2021
2022
2023
Total assets
61.437
68.760
71.701
64.212
57.896
Equity
35.433
42.820
38.067
31.995
29.416
Long-term debt
4.910
4.626
5.111
5.288
5.098
Short-term debt
14.669
16.396
23.035
21.440
19.040
Total debt
19.579
21.022
28.146
26.728
24.137
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-81.5%
This company
2019
2023
Equity ratio
50.8%
This company
38.2%
Market median
+33% vs market
2019
2023
Return on equity
-8.8%
This company
18.4%
Market median
-148% vs market
2019
2023
Net profit margin (of gross profit)
-50.2%
This company
2019
2023
Asset turnover (of gross profit)
0.09×
This company
2019
2023
Debt / equity
0.97×
This company
0.62×
Market median
+56% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
More on Frontmatec Smørum A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
