| Revenue | DKK 3,3M | -4% |
| EBITDA | DKK 3,3M | -4% |
| Net profit | DKK -311K | -124% |
| Total assets | DKK 24,2M | -9% |
| Equity | DKK 21M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.225 | 2.786 | 3.708 | 3.396 | 3.272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.225 | 2.736 | 3.708 | 3.396 | 3.272 |
| Depreciation & amort. | -1.371 | -1.332 | -1.310 | -1.310 | -1.291 |
| EBIT | 1.854 | 1.404 | 2.398 | 2.087 | 1.981 |
| Net financials | 868 | -1.766 | 105 | -450 | -2.375 |
| Profit before tax | 2.722 | -362 | 2.503 | 1.636 | -394 |
| Tax | 566 | 239 | 68 | 361 | -83 |
| Net profit | 2.156 | -601 | 2.435 | 1.275 | -311 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.733 | 29.624 | 27.439 | 26.541 | 24.193 |
| Equity | 18.176 | 17.621 | 20.055 | 21.331 | 21.020 |
| Long-term debt | 8.664 | 6.022 | 4.500 | 2.893 | 639 |
| Short-term debt | 3.153 | 5.271 | 2.198 | 1.673 | 1.931 |
| Total debt | 11.817 | 11.293 | 6.698 | 4.566 | 2.570 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BØ Founder | Founder | 1989 |
MD Founder | Founder | 1989 |
JØ Chief Executive Officer | Chief Executive Officer | 2023 |
HP Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2023 | |
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Østerlund | Founder | 0 companies |
| Monika Dora Antje Østerlund | Founder | 0 companies |
| Jens Østerlund Jensen | Chief Executive Officer | 0 companies |
| Henning Peter Tæstensen | Management | 0 companies |
| Elisa-Beth Rathcke | Board of Directors | 0 companies |
| Marika Østerlund Rathcke | Board of Directors | 0 companies |
| Anders Aagaard Andresen | Chairman | 0 companies |