| Revenue | DKK -6K | -26% |
| EBITDA | DKK -6K | +26% |
| Net profit | DKK 43K | -54% |
| Total assets | DKK 859K | +6% |
| Equity | DKK 853K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -7 | -6 | -8 | -12 | -13 | -7 | -13 | -31 | -16 | -8 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -7 | -6 | -8 | -12 | -13 | -7 | -13 | -31 | -16 | -8 | -9 | -6 |
| Depreciation & amort. | -4 | -4 | -0 | -3 | -5 | -11 | -7 | -7 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -17 | -7 | -9 | -13 | -24 | -19 | -14 | -15 | -31 | -16 | -8 | -9 | -6 |
| Net financials | 35 | 39 | 95 | 16 | 45 | 55 | -49 | 93 | 127 | 91 | -114 | 21 | 102 | 55 |
| Profit before tax | 26 | 23 | 89 | 7 | 33 | 31 | -68 | 79 | 112 | 60 | -130 | 14 | 93 | 49 |
| Tax | 1 | 1 | 1 | -0 | -0 | 1 | -0 | -0 | -0 | 7 | -0 | -0 | 0 | 6 |
| Net profit | 25 | 22 | 88 | 7 | 33 | 30 | -68 | 79 | 112 | 53 | -130 | 14 | 93 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 504 | 591 | 598 | 631 | 661 | 593 | 671 | 783 | 846 | 711 | 721 | 814 | 859 |
| Equity | 477 | 500 | 587 | 594 | 627 | 657 | 588 | 667 | 779 | 832 | 703 | 716 | 809 | 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 14 | 9 | 4 | 4 | 6 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 14 | 9 | 4 | 4 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| John René Frederiksen | Management | 0 companies |