| Revenue | DKK -10K | -14% |
| EBITDA | DKK -10K | +14% |
| Net profit | DKK 40K | -69% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -16 | -9 | -3 | -11 | -6 | -6 | -7 | -9 | -11 | -11 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -16 | -9 | -3 | -11 | -6 | -6 | -7 | -9 | -11 | -11 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -16 | -9 | -3 | -11 | -6 | -6 | -7 | -9 | -11 | -11 | -12 | -10 |
| Net financials | -7 | 103 | 94 | 137 | -62 | 125 | 56 | 73 | -51 | 303 | 252 | 20 | 178 | 61 |
| Profit before tax | -18 | 97 | 77 | 128 | -65 | 114 | 49 | 67 | -57 | 294 | 241 | 9 | 166 | 51 |
| Tax | -0 | -0 | -0 | 14 | -0 | 8 | 11 | 15 | -13 | 65 | 54 | -4 | 37 | 11 |
| Net profit | -18 | 97 | 77 | 114 | -65 | 106 | 38 | 52 | -45 | 229 | 187 | 13 | 130 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 790 | 786 | 767 | 794 | 618 | 726 | 769 | 818 | 765 | 990 | 1.133 | 1.038 | 1.122 | 1.090 |
| Equity | 785 | 782 | 759 | 773 | 608 | 714 | 753 | 804 | 760 | 934 | 1.064 | 1.020 | 1.090 | 1.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3 | 8 | 20 | 10 | 12 | 17 | 14 | 5 | 56 | 70 | 19 | 31 | 21 |
| Total debt | 5 | 3 | 8 | 20 | 10 | 12 | 17 | 14 | 5 | 56 | 70 | 19 | 31 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 1989 | — | — |
HR Audit | Audit | 1989 | — | — |
SW Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Allan Dam | Management | 0 companies |
| Henning Raaby Olsen | Audit | 0 companies |
| Stefan Willi von Fintel | Management | 0 companies |