| Revenue | DKK 62K | -140% |
| EBITDA | DKK -81K | +72% |
| Net profit | DKK -10K | +97% |
| Total assets | DKK 1,3M | -8% |
| Equity | DKK 1,3M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -16 | 314 | -153 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 253 | -289 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -46 | 253 | -289 | -81 |
| Net financials | 29 | 79 | -12 | -1 |
| Profit before tax | -16 | 332 | -301 | -82 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -26 | 330 | -301 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.322 | 1.663 | 1.464 | 1.340 |
| Equity | 1.321 | 1.651 | 1.459 | 1.340 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 12 | 5 | 0 |
| Total debt | 1 | 12 | 5 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1989 – 2016 | |
FN Management | Management | 1989 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1989 – 2008 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 1989 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Frank Nielsen | Management | 0 companies |
| Martha Nielsen | Board of Directors | 0 companies |
| Jacob Wethje-Staun | Board of Directors | 0 companies |
| Christina Pernille Skytte Øland | Board of Directors | 0 companies |
| Thomas Øland | Chairman | 0 companies |
| Ernst Gunna Nielsen | Board of Directors | 0 companies |