| Revenue | DKK 790K | -38% |
| EBITDA | DKK 320K | -14% |
| Net profit | DKK 388K | +33% |
| Total assets | DKK 1,5M | -52% |
| Equity | DKK 1,1M | +56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 280 | 618 | 660 | 702 | 776 | 429 | 387 | 638 | 754 | 625 | 554 | 1.276 | 790 |
| Staff expenses | -0 | -157 | -523 | -568 | -673 | -769 | -415 | -367 | -390 | -406 | -430 | -493 | -903 | -470 |
| EBITDA | -11 | 123 | 96 | 92 | 29 | 8 | 14 | 21 | 248 | 348 | 195 | 61 | 373 | 320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 123 | 96 | 92 | 29 | 8 | 14 | 21 | 248 | 348 | 195 | 61 | 373 | 320 |
| Net financials | 0 | -1 | 1 | -22 | -29 | -8 | -5 | -4 | -16 | -23 | -17 | -20 | 4 | -38 |
| Profit before tax | -11 | 122 | 96 | 70 | 0 | -0 | 9 | 17 | 231 | 325 | 178 | 40 | 377 | 281 |
| Tax | 14 | 33 | 18 | 116 | -7 | 6 | 4 | 17 | 52 | 70 | 46 | 21 | 84 | -106 |
| Net profit | -24 | 89 | 79 | -46 | 7 | -6 | 5 | -1 | 179 | 255 | 132 | 20 | 292 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 318 | 447 | 413 | 441 | 572 | 340 | 437 | 1.045 | 1.357 | 1.083 | 543 | 3.152 | 1.524 |
| Equity | 474 | 216 | 138 | 92 | 99 | 93 | 98 | 97 | 276 | 531 | 409 | 296 | 693 | 1.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 102 | 309 | 321 | 342 | 479 | 242 | 0 | 0 | 0 | 0 | 0 | 2.459 | 443 |
| Total debt | 225 | 102 | 309 | 321 | 342 | 479 | 242 | 339 | 769 | 826 | 674 | 246 | 2.459 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2007 | — | — |
KL Audit | Audit | 1995 | — | — |
LG Audit | Audit | 1989 | — | — |
B Audit | Audit | 2000 | — | — |
AJ Founder | Founder | 1989 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN HOLDING ApS | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Anderskov | Management | 0 companies |
| Kurt Lægaard | Audit | 0 companies |
| Lennart Gutfelt | Audit | 0 companies |
| BJ-REVISION | Audit | 0 companies |
| Allan Jensen | Founder | 0 companies |
| Ricky Allan Jensen | Chief Executive Officer | 0 companies |