| Revenue | DKK 3,7M | -16% |
| EBITDA | DKK 1,1M | +447% |
| Net profit | DKK 1M | +323% |
| Total assets | DKK 22,7M | +2% |
| Equity | DKK 21,5M | +5% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.509 | 4.738 | 4.024 | 4.713 | 4.784 | 4.802 | 4.213 | 4.417 | 3.721 |
| Staff expenses | -2.566 | -2.839 | -2.894 | -2.801 | -3.030 | -2.892 | -3.101 | -3.140 | -2.511 |
| EBITDA | -133 | 91 | -319 | 310 | 214 | 407 | -315 | -326 | 1.130 |
| Depreciation & amort. | -149 | -142 | -138 | -104 | -115 | -124 | -124 | -124 | -130 |
| EBIT | -283 | -51 | -456 | 206 | 99 | 283 | -439 | -450 | 1.000 |
| Net financials | 2 | 1 | 1 | 1 | 4 | 3 | 2 | 1 | -0 |
| Profit before tax | -281 | -50 | -455 | 207 | 103 | 286 | -437 | -449 | 1.000 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -281 | -50 | -455 | 207 | 103 | 286 | -437 | -449 | 1.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.777 | 24.336 | 23.718 | 23.299 | 23.358 | 23.264 | 22.438 | 22.212 | 22.737 |
| Equity | 21.164 | 21.113 | 20.658 | 20.865 | 20.968 | 21.255 | 20.818 | 20.494 | 21.494 |
| Long-term debt | 2.800 | 2.450 | 2.100 | 1.400 | 1.050 | 825 | 475 | 0 | 0 |
| Short-term debt | 814 | 773 | 960 | 1.033 | 1.340 | 1.184 | 1.145 | 1.718 | 1.243 |
| Total debt | 3.614 | 3.223 | 3.060 | 2.433 | 2.390 | 2.009 | 1.620 | 1.718 | 1.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2021 | — | — |
HB Management | Management | 2022 | — | — |
OH Management | Management | 2025 | — | — |
IW Management | Management | 2022 | — | — |
TM Management | Management | 2021 | — | — |
AB Management | Management | 2021 | — | — |
MS Management | Management | 2023 | — | — |
AS Management | Management | 2024 | — | — |
OJ Management | Management | 2022 | — | — |
DH Management | Management | 2006 | — | — |
LE Audit | Audit | 1991 | — | — |
DM Management | Management | 2013 | — | — |
JS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 1991 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Jøker Johnsen | Management | 0 companies |
| Holger Blok | Management | 0 companies |
| Ole Henrik Winther | Management | 0 companies |
| Ida Wieth-Knudsen | Management | 0 companies |
| Tobias Møhl | Management | 0 companies |
| Anne Bjerrekær | Management | 0 companies |
| Maria Sparre-Petersen | Management | 0 companies |
| Alexander Stig Gamborg | Management | 0 companies |
| Ole Jensen Bonde | Management | 0 companies |
| Dagmar Helles Brendstrup | Management | 0 companies |
| Leif Edvard Højskov | Audit | 0 companies |
| Dan Mølgaard Pedersen | Management | 0 companies |
| Jan Schønning Frandsen | Management | 0 companies |
| Bjarne Bækgaard | Board of Directors | 0 companies |
| Bo Fibiger | Board of Directors | 0 companies |
| Bendt Fredberg Jensen | Board of Directors | 0 companies |
| Henning Kovsted | Chairman | 0 companies |
| Ebbe Simonsen | Deputy Chairman | 0 companies |
| Nina Smith | Board of Directors | 0 companies |
| Jacob Michael Bang | Board of Directors | 0 companies |
| Marianne Hvidtfeldt Buus | Board of Directors | 0 companies |
| Niels Ravn | Board of Directors | 0 companies |
| Michael Bjørn Nellemann | Board of Directors | 0 companies |
| Micha Maria Karlslund | Board of Directors | 0 companies |
| Pauline Asingh | Board of Directors | 0 companies |
| Erling Vestergaard Rasmussen | Chairman | 0 companies |
| Finn Thestrup Lynggaard | Board of Directors | 0 companies |