| Revenue | DKK 8,8M | -49% |
| EBITDA | DKK 8,7M | -50% |
| Net profit | DKK 11,5M | -51% |
| Total assets | DKK 120,1M | -4% |
| Equity | DKK 118,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -79 | — | 5.012 | 1.336 | 10.771 | 1.426 | 10.722 | 8.921 | 750 | 13.991 | 19.778 | 5.833 | 17.397 | 8.810 |
| Staff expenses | -175 | -175 | -175 | -175 | -125 | -150 | -0 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 |
| EBITDA | -291 | -254 | -257 | 4.837 | 1.211 | 10.621 | 1.426 | 10.572 | 8.771 | 600 | 13.841 | 19.628 | 5.683 | 17.247 | 8.660 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -291 | -254 | -257 | 4.837 | 1.211 | 10.621 | 1.426 | 10.572 | 8.771 | 600 | 13.841 | 19.628 | 5.683 | 17.247 | 8.660 |
| Net financials | 6.725 | 3.892 | 5.845 | 3.019 | 1.135 | 3.682 | 1.464 | -803 | 4.914 | 2.517 | 2.702 | -8.656 | 6.192 | 6.484 | 3.570 |
| Profit before tax | 6.434 | 3.637 | 5.588 | 7.856 | 2.346 | 14.303 | 2.891 | 9.769 | 13.686 | 3.117 | 16.543 | 10.972 | 11.875 | 23.730 | 12.230 |
| Tax | 233 | 250 | 276 | 424 | 365 | 663 | 181 | 219 | 767 | 633 | 544 | 303 | 349 | 506 | 777 |
| Net profit | 6.201 | 3.387 | 5.311 | 7.432 | 1.981 | 13.640 | 2.709 | 9.550 | 12.919 | 2.484 | 15.999 | 10.670 | 11.526 | 23.224 | 11.453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.254 | 48.985 | 54.530 | 61.725 | 66.026 | 77.778 | 79.443 | 83.457 | 89.660 | 82.866 | 98.428 | 95.581 | 107.336 | 125.528 | 120.071 |
| Equity | 44.786 | 48.173 | 53.464 | 60.716 | 62.697 | 74.432 | 72.141 | 81.691 | 87.571 | 81.295 | 97.294 | 94.963 | 105.981 | 124.205 | 118.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.468 | 812 | 1.066 | 1.009 | 3.329 | 3.347 | 7.302 | 1.766 | 2.089 | 1.571 | 1.134 | 618 | 1.354 | 1.323 | 1.413 |
| Total debt | 1.468 | 812 | 1.066 | 1.009 | 3.329 | 3.347 | 7.302 | 1.766 | 2.089 | 1.571 | 1.134 | 618 | 1.354 | 1.323 | 1.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1988 | — | — |
LS Management | Management | 2017 | — | — |
CB Management | Management | 2001 | — | — |
BE Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lund Christiansen | Management | 0 companies |
| Lars Skaarup Brødsgaard | Management | 0 companies |
| Carl Bernskov Harbo | Management | 0 companies |
| Birte Ellen Sundbye | Management | 0 companies |
| Niels Henning Jensen | Board of Directors | 0 companies |
| Bent Juul Jørgensen | Board of Directors | 0 companies |
| Carsten Kildegaard Lauridsen | Board of Directors | 0 companies |
| Erik Munk Poulsen | Chairman | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Peter Sehested | Board of Directors | 0 companies |
| Claus Ewers | Deputy Chairman | 0 companies |
| Henning Haahr | Chairman | 0 companies |
| Jens Kristian Mikkelsen | Board of Directors | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |
| Hartvig Høj Pedersen | Board of Directors | 0 companies |
| Jørgen Damgaard | Board of Directors | 0 companies |
| Henning Bahnsen | Board of Directors | 0 companies |
| Knud Ring Kristiansen | Board of Directors | 0 companies |
| Jens Stordal Christiansen | Board of Directors | 0 companies |
| Niels Kristian Christensen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Hans Erik Bylling | Board of Directors | 0 companies |
| Steen Bitsch | Board of Directors | 0 companies |