| Revenue | DKK 1,2M | -51% |
| EBITDA | DKK 339K | -79% |
| Net profit | DKK 260K | -79% |
| Total assets | DKK 45,2M | -3% |
| Equity | DKK 44,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -3.607 | 1.974 | 2.405 | 1.175 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.569 | 407 | 1.641 | 339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.569 | 407 | 1.641 | 339 |
| Net financials | -18 | -9 | -5 | 1 |
| Profit before tax | -1.553 | 398 | 1.637 | 340 |
| Tax | -388 | 100 | 408 | 80 |
| Net profit | -1.165 | 299 | 1.229 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 45.985 | 45.621 | 46.786 | 45.182 |
| Equity | 44.038 | 44.337 | 45.565 | 44.826 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -1.947 | 1.285 | 1.221 | 356 |
| Total debt | -1.947 | 1.285 | 1.221 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1989 | — | — |
CA Management | Management | 1989 | — | — |
AH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVSELSKABET SKOV-SAM II ApS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Hesselbjerg | Management | 0 companies |
| Christian Als | Management | 0 companies |
| Anders Hagbard Petersen | Management | 0 companies |
| Ove Kloch | Board of Directors | 0 companies |
| Lars Johansson | Board of Directors | 0 companies |
| Niels Bjerg | Chairman | 0 companies |
| Steen Ertberg Christensen | Board of Directors | 0 companies |
| Torben Søndberg | Chairman | 0 companies |
| Lars Erling Steen Hansen | Chairman | 0 companies |
| Bjørn Rømer Westh | Board of Directors | 0 companies |
| Frants Erich Bernstorff-Gyldensteen | Board of Directors | 0 companies |
| Anders Pedersen | Board of Directors | 0 companies |
| Peter Skak Olufsen | Board of Directors | 0 companies |
| Oluf Krieger von Lowzow | Board of Directors | 0 companies |