| Revenue | DKK 225K | -75% |
| EBITDA | DKK -40K | -115% |
| Net profit | DKK -36K | -118% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 11,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -165 | 452 | 903 | 225 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 75 | 263 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 73 | 75 | 263 | -40 |
| Net financials | -10 | -9 | -6 | -6 |
| Profit before tax | 82 | 67 | 257 | -46 |
| Tax | 21 | 17 | 63 | -11 |
| Net profit | 62 | 50 | 194 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 12.321 | 12.369 | 12.446 | 12.412 |
| Equity | 11.432 | 11.482 | 11.676 | 11.640 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -889 | 887 | 770 | 772 |
| Total debt | -889 | 887 | 770 | 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1989 | — | — |
CA Management | Management | 1989 | — | — |
AH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVSELSKABET SKOV-SAM HOLDING ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Hesselbjerg | Management | 0 companies |
| Christian Als | Management | 0 companies |
| Anders Hagbard Petersen | Management | 0 companies |
| Ove Kloch | Board of Directors | 0 companies |
| Lars Johansson | Board of Directors | 0 companies |
| Niels Bjerg | Chairman | 0 companies |
| Steen Ertberg Christensen | Board of Directors | 0 companies |
| Torben Søndberg | Chairman | 0 companies |
| Lars Erling Steen Hansen | Chairman | 0 companies |
| Bjørn Rømer Westh | Board of Directors | 0 companies |
| Frants Erich Bernstorff-Gyldensteen | Board of Directors | 0 companies |
| Anders Pedersen | Board of Directors | 0 companies |
| Peter Skak Olufsen | Board of Directors | 0 companies |
| Oluf Krieger von Lowzow | Board of Directors | 0 companies |