| Revenue | DKK 586K | -23% |
| EBITDA | DKK -73K | +34% |
| Net profit | DKK -74K | +31% |
| Total assets | DKK 520K | +1% |
| Equity | DKK -24K | -148% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.066 | 800 | 835 | 765 | 586 |
| Staff expenses | -814 | -878 | -876 | -876 | -659 |
| EBITDA | 252 | -78 | -41 | -111 | -73 |
| Depreciation & amort. | -6 | -4 | -3 | -0 | -0 |
| EBIT | 246 | -82 | -44 | -111 | -73 |
| Net financials | 1 | 2 | 19 | 4 | -1 |
| Profit before tax | 247 | -80 | -25 | -107 | -74 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 247 | -80 | -25 | -107 | -74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 649 | 512 | 540 | 517 | 520 |
| Equity | 262 | 182 | 157 | 50 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 331 | 383 | 467 | 544 |
| Total debt | 387 | 331 | 383 | 467 | 544 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2009 |
KM Management | Management | 2012 |
| Former (5) | ||
AM | Audit | 1989 – 1990 |
| Audit | 1989 – 1991 | |
DR Management | Management | 1989 – 1990 |
TJ Management | Management | 1989 – 2009 |
AG Management | Management | 1989 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Reg. revisor Jørgen Blompuist | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Marcus Mencke Vagnby | Chief Executive Officer | 0 companies |
| Tavs Jensen Vagnby | Management | 0 companies |
| Albert Georg Johnsen | Management | 0 companies |
| Karina Mencke Vagnby | Management | 0 companies |