| Revenue | DKK 4,3M | +19% |
| EBITDA | DKK 1,2M | +35% |
| Net profit | DKK 825K | +28% |
| Total assets | DKK 3,4M | +19% |
| Equity | DKK 2M | +20% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.697 | 3.126 | 2.405 | 3.582 | 4.266 |
| Staff expenses | -1.507 | -1.907 | -2.204 | -2.706 | -3.087 |
| EBITDA | 189 | 1.219 | 201 | 876 | 1.179 |
| Depreciation & amort. | -91 | -74 | -50 | -47 | -146 |
| EBIT | 98 | 1.145 | 151 | 829 | 1.034 |
| Net financials | -7 | -5 | -11 | -3 | 25 |
| Profit before tax | 91 | 1.141 | 140 | 826 | 1.058 |
| Tax | 20 | 253 | 31 | 182 | 233 |
| Net profit | 70 | 887 | 109 | 644 | 825 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.869 | 2.567 | 2.451 | 2.891 | 3.435 |
| Equity | 967 | 1.784 | 1.093 | 1.667 | 1.992 |
| Long-term debt | 107 | 0 | 61 | 185 | 185 |
| Short-term debt | 795 | 783 | 1.298 | 1.039 | 1.244 |
| Total debt | 902 | 783 | 1.359 | 1.223 | 1.428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 1989 |
| Former (3) | ||
| Audit | 1989 – 1994 | |
AM | Audit | 1989 – 1990 |
DR Management | Management | 1989 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET NEJSTGAARD & VETLOV A/S | Audit | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jan Hansen | Management | 0 companies |