| Revenue | DKK -1,2M | -18% |
| EBITDA | DKK -1,7M | +13% |
| Net profit | DKK 2,2M | +121% |
| Total assets | DKK 79,1M | +1% |
| Equity | DKK 69,6M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.177 | 6.512 | 6.311 | -1.495 | -1.231 |
| Staff expenses | -514 | -455 | -467 | -467 | -467 |
| EBITDA | -1.690 | 6.057 | 5.845 | -1.962 | -1.698 |
| Depreciation & amort. | -719 | -1.013 | -1.600 | -540 | -316 |
| EBIT | -2.409 | 5.044 | 4.245 | -2.502 | -2.014 |
| Net financials | 3.767 | 2.661 | 9.857 | 3.428 | 4.196 |
| Profit before tax | 1.358 | 7.705 | 14.102 | 926 | 2.182 |
| Tax | 22 | -8 | -356 | -83 | -51 |
| Net profit | 1.336 | 7.714 | 14.458 | 1.009 | 2.232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88.512 | 94.210 | 82.258 | 77.948 | 79.111 |
| Equity | 79.177 | 81.891 | 69.349 | 67.358 | 69.590 |
| Long-term debt | 1.023 | 1.023 | 1.023 | 0 | 0 |
| Short-term debt | 8.312 | 11.297 | 11.887 | 10.590 | 9.520 |
| Total debt | 9.335 | 12.320 | 12.910 | 10.590 | 9.520 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AM | Audit | 1989 – 1990 |
DR Management | Management | 1989 – 1990 |
MW Management | Management | 1989 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 1997 | |
| Former (2) | ||
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Mogens Willy Tolgaard | Management | 0 companies |
| Henrik Bornebusch | Chairman | 0 companies |
| Jette Nellemose Tolgaard | Board of Directors | 0 companies |
| Birthe Hørmann Tolgaard | Board of Directors | 0 companies |
| Heidi Bjurqvist | Board of Directors | 0 companies |