| Revenue | DKK 6,5B | +10% |
| EBITDA | DKK 3,2B | +71% |
| Net profit | DKK 2,4B | +74% |
| Total assets | DKK 4,8B | +38% |
| Equity | DKK 3,5B | +43% |
| Employees | 3267 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.049.174 | 3.275.573 | 3.450.551 | 3.673.825 | 3.887.000 | 4.062.389 | 4.446.156 | 5.038.216 | 5.750.238 | 5.978.188 | 5.925.711 | 5.902.461 | 6.518.822 |
| Staff expenses | -458.627 | -498.393 | -514.797 | -547.876 | -619.169 | -663.795 | -719.098 | -859.668 | -1.021.315 | -1.007.117 | -1.051.599 | -1.170.298 | -1.391.195 |
| EBITDA | 241.455 | 930.491 | 943.053 | 987.743 | 1.071.318 | 1.177.911 | 1.211.702 | 1.559.355 | 1.627.597 | 1.752.780 | 1.503.758 | 1.842.906 | 3.158.163 |
| Depreciation & amort. | -68.260 | -53.641 | -18.626 | -19.176 | -28.046 | -30.106 | -73.745 | -88.355 | 93.665 | 93.707 | -98.263 | -59.292 | -49.174 |
| EBIT | 173.195 | 876.850 | 924.427 | 968.567 | 1.043.272 | 1.147.805 | 1.137.957 | 1.471.000 | 1.533.932 | 1.659.073 | 1.405.495 | 1.783.614 | 3.108.989 |
| Net financials | -5.787 | 116 | 2.526 | -1.334 | -22.108 | -8.918 | -3.484 | -10.576 | 348 | 17.257 | -10.858 | 19.186 | 24.203 |
| Profit before tax | 753.298 | 876.966 | 926.953 | 967.233 | 1.021.164 | 1.138.887 | 1.134.473 | 1.460.424 | 1.534.280 | 1.676.330 | 1.394.637 | 1.802.800 | 3.133.192 |
| Tax | 190.940 | 216.393 | 218.551 | 212.561 | 221.868 | 250.542 | 249.624 | 325.651 | 336.076 | 368.350 | 306.848 | 396.616 | 689.302 |
| Net profit | 562.358 | 660.573 | 708.402 | 754.672 | 799.296 | 888.345 | 884.849 | 1.134.773 | 1.198.204 | 1.307.980 | 1.087.789 | 1.406.184 | 2.443.890 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.490.578 | 2.981.279 | 2.478.102 | 2.650.126 | 2.675.596 | 2.716.543 | 2.767.788 | 3.613.061 | 3.223.620 | 3.300.937 | 3.077.257 | 3.509.921 | 4.841.166 |
| Equity | 1.671.429 | 2.332.002 | 1.840.404 | 1.887.076 | 1.932.372 | 2.021.717 | 2.018.221 | 2.151.753 | 2.224.203 | 2.333.979 | 2.113.788 | 2.432.183 | 3.469.889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 819.149 | 649.277 | 637.698 | 763.050 | 743.224 | 694.826 | 749.567 | 1.461.308 | 999.417 | 966.958 | 963.469 | 1.077.738 | 1.371.277 |
| Total debt | 819.149 | 649.277 | 637.698 | 763.050 | 743.224 | 694.826 | 749.567 | 1.461.308 | 999.417 | 966.958 | 963.469 | 1.077.738 | 1.371.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
MH Management | Management | 2013 | — | — |
DR Founder | Founder | 1989 | — | — |
FH Audit | Audit | 1989 | — | — |
HN Management | Management | 2003 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AM Management | Management | 1989 | — | — |
KK Management | Management | 1989 | — | — |
SL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
JB | Chairman | 2023 | — | — |
| Board of Directors | 2025 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Larsen Group A/S | Company | 100.0% | 100.0% | 2023 |
LKL ApS | Company | 10.0% | 100.0% | 2019 |
LLPT HOLDING ApS | Company | 10.0% | 50.0% | 2021 |
LLGB HOLDING ApS | Company | 10.0% | 100.0% | 2012 |
ANPARTSSELSKABET AF 19. DECEMBER 2014 | Company | 10.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Mikael Havndrup Nielsen | Management | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Finn Hother Madsen | Audit | 0 companies |
| Henrik Naundrup | Management | 0 companies |
| Rami Jensen | Chief Executive Officer | 0 companies |
| Annelene Micella Larsen | Management | 0 companies |
| Kurt Kristian Steffensen | Management | 0 companies |
| Signe Lind Jacobsen | Management | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Niels Veien | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Peter Dornonville de la Cour Andsager | Board of Directors | 0 companies |
| Kristine Brunsborg | Board of Directors | 0 companies |
| Lars Kristinus Larsen | Chairman | 0 companies |
| Jan Bøgh | Chairman | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Thomas Møller | Board of Directors | 0 companies |
| Jesper Lund | Board of Directors | 0 companies |