| Revenue | DKK 115K | -29% |
| EBITDA | DKK 115K | -29% |
| Net profit | DKK 113K | -22% |
| Total assets | DKK 1,6M | -13% |
| Equity | DKK 1,1M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -511 | 218 | -994 | -808 | 523 | 103 | 165 | -357 | 198 | 140 | 125 | 135 | 162 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -511 | 218 | -994 | -808 | 523 | 103 | 165 | -357 | 198 | 140 | 125 | 135 | 162 | 115 |
| Depreciation & amort. | -0 | -53 | -320 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -511 | 164 | -1.315 | -808 | 523 | 103 | 165 | -357 | 198 | 140 | 125 | 135 | 162 | 115 |
| Net financials | 15 | -153 | -171 | -149 | -70 | -37 | -29 | -39 | -38 | -1 | 6 | 15 | 23 | 29 |
| Profit before tax | -495 | 11 | -1.485 | -957 | 453 | 66 | 136 | -395 | 160 | 139 | 131 | 150 | 185 | 144 |
| Tax | -232 | 3 | -364 | -225 | 100 | 14 | 30 | -87 | 35 | 30 | 29 | 33 | 41 | 32 |
| Net profit | 697 | 8 | -1.121 | -732 | 354 | 51 | 106 | -308 | 125 | 109 | 102 | 117 | 144 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.467 | 3.290 | 3.177 | 1.130 | 2.179 | 2.082 | 1.955 | 1.771 | 1.331 | 1.675 | 1.568 | 1.833 | 1.849 | 1.614 |
| Equity | -316 | -308 | -1.429 | -161 | 993 | 1.044 | 1.150 | 841 | 966 | 1.075 | 1.177 | 1.294 | 1.438 | 1.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.782 | 3.597 | 4.606 | 1.291 | 1.187 | 1.038 | 806 | 929 | 365 | 600 | 391 | 540 | 410 | 563 |
| Total debt | 3.782 | 3.597 | 4.606 | 1.291 | 1.187 | 1.038 | 806 | 929 | 365 | 600 | 391 | 540 | 410 | 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
DR Founder | Founder | 1989 | — | — |
NJ Audit | Audit | 1989 | — | — |
NA Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLBJERG HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Niels Jørgen Andkær | Audit | 0 companies |
| Niels Arp-Hansen | Management | 0 companies |
| Arnild Nina Kampmann Arp-Hansen | Board of Directors | 0 companies |
| Martin Primdahl Svendstrup | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Bent Petersen | Board of Directors | 0 companies |
| Christian Primdahl | Board of Directors | 0 companies |
| Søren Alfred Levinsen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |