| Revenue | DKK 37K | -19% |
| EBITDA | DKK -38K | -30% |
| Net profit | DKK 1,8M | +210% |
| Total assets | DKK 20,4M | +22% |
| Equity | DKK 18,3M | +9% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -42 | -53 | -19 | 256 | 75 | -30 | 46 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -150 | -87 | -75 | -75 | -75 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -42 | -53 | -169 | 106 | -12 | -105 | -29 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | -35 | -35 | -35 | -35 | -35 | -35 | -35 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -76 | -88 | -204 | 71 | -47 | -140 | -64 | -72 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.533 | 3.265 | 1.851 | 3.900 | 1.080 | 2.798 | -1.842 | 2.187 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.457 | 3.178 | 1.648 | 3.972 | 1.034 | 2.658 | -1.329 | 2.114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 355 | 710 | 287 | 824 | 24 | 531 | 288 | 339 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.102 | 2.467 | 1.360 | 3.148 | 1.010 | 2.127 | -1.617 | 1.775 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.211 | 20.968 | 21.671 | 24.874 | 21.837 | 21.156 | 16.789 | 20.401 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.569 | 19.843 | 21.004 | 23.949 | 20.959 | 20.577 | 16.697 | 18.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269 | 698 | 444 | 709 | 796 | 502 | 92 | 2.083 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462 | 892 | 444 | 709 | 796 | 502 | 92 | 2.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R8 Audit | Audit | 1989 | — | — |
VD Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1990 | |
IB BRUUN ApS | Company | 10.0% | 10.0% | 2017 |
LEO MADSEN HOLDING 2002 ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 33.3% | 33.3% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Revision 88 | Audit | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Tove Lunde Bundesen | Board of Directors | 0 companies |