| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -73% |
| Net profit | DKK 2,3M | -1% |
| Total assets | DKK 19,5M | +17% |
| Equity | DKK 18,4M | +10% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2 | -2 | -10 | -3 | -10 | -3 | -3 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2 | -2 | -10 | -3 | -10 | -3 | -3 | -3 | -3 | -3 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2 | -2 | -10 | -3 | -10 | -3 | -3 | -3 | -3 | -3 | -2 | -3 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.313 | 439 | 1.015 | 515 | 839 | 856 | 1.006 | 899 | 1.168 | 1.712 | 2.608 | 2.556 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.311 | 436 | 1.005 | 512 | 829 | 854 | 1.002 | 896 | 1.165 | 1.709 | 2.606 | 2.552 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 68 | 68 | 107 | 105 | 137 | 143 | 174 | 201 | 186 | 226 | 266 | 246 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.242 | 368 | 898 | 407 | 692 | 711 | 828 | 695 | 979 | 1.483 | 2.340 | 2.307 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.172 | 18.392 | 18.112 | 17.393 | 16.878 | 18.187 | 18.386 | 18.762 | 18.670 | 16.944 | 16.730 | 19.527 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.046 | 17.914 | 17.213 | 17.269 | 16.857 | 17.462 | 18.182 | 17.766 | 17.133 | 16.901 | 16.723 | 18.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 477 | 899 | 124 | 21 | 725 | 204 | 996 | 1.538 | 43 | 7 | 1.119 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 477 | 899 | 124 | 21 | 725 | 204 | 996 | 1.538 | 43 | 7 | 1.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VD Management | Management | 1989 | — | — |
KE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Karl Erik Thygesen | Management | 0 companies |