| Revenue | DKK 11,7M | +87% |
| EBITDA | DKK 3,3M | +269% |
| Net profit | DKK 5,9M | +6453% |
| Total assets | DKK 10,9M | +5% |
| Equity | DKK 7,4M | +396% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.229 | 1.334 | -520 | -1.173 | 645 | 2.389 | 3.958 | 4.404 | 7.657 | 9.139 | 7.969 | 6.236 | 11.661 |
| Staff expenses | -3.023 | -3.216 | -6.895 | -7.451 | -6.223 | -5.624 | -4.605 | -5.181 | -5.807 | -6.945 | -6.290 | -5.348 | -8.314 |
| EBITDA | 8.206 | -1.881 | -7.433 | -8.624 | -5.578 | -3.236 | -647 | -777 | 1.850 | 1.694 | 1.679 | 888 | 3.277 |
| Depreciation & amort. | 2.044 | -396 | -2.864 | -1.395 | -2.417 | -2.387 | -2.431 | -2.367 | -2.343 | -15.511 | -847 | -756 | -1.629 |
| EBIT | 6.163 | -2.277 | -10.297 | -10.019 | -7.995 | -5.622 | -3.078 | -3.144 | -493 | -13.816 | 832 | 132 | 1.648 |
| Net financials | -37 | 473 | 1.697 | -941 | 256 | -238 | -231 | -213 | 4.004 | -8.864 | -1.732 | -138 | 3.851 |
| Profit before tax | 6.125 | -1.804 | -8.600 | -10.960 | -7.677 | -5.860 | -3.309 | -3.357 | 3.512 | -22.680 | -901 | -6 | 5.499 |
| Tax | 1.453 | -12.270 | -2.232 | -2.841 | -1.685 | -133 | -75 | -567 | -859 | 1.346 | -236 | -96 | -396 |
| Net profit | 4.673 | 36.222 | -6.367 | -8.996 | -5.992 | -5.727 | -3.235 | -2.791 | 4.370 | -24.027 | -665 | 90 | 5.895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.397 | 39.565 | 36.395 | 39.487 | 37.896 | 36.414 | 35.850 | 32.157 | 38.802 | 14.161 | 12.761 | 10.423 | 10.898 |
| Equity | 11.694 | 26.816 | 15.449 | 9.453 | 19.761 | 28.034 | 24.799 | 22.009 | 26.379 | 2.352 | 1.687 | 1.489 | 7.385 |
| Long-term debt | 35 | 0 | 4.950 | 6.759 | 3.097 | 3.816 | 4.498 | 4.423 | 6.843 | 6.804 | 6.115 | 3.987 | 335 |
| Short-term debt | 15.577 | 9.664 | 15.333 | 23.108 | 15.037 | 4.564 | 6.553 | 5.725 | 5.580 | 5.006 | 4.649 | 4.624 | 3.171 |
| Total debt | 15.612 | 9.664 | 20.283 | 29.867 | 18.135 | 8.380 | 11.051 | 10.148 | 12.424 | 11.809 | 10.763 | 8.611 | 3.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1989 | — | — |
CE Audit | Audit | 1999 | — | — |
AC Founder | Founder | 1989 | — | — |
CB Founder | Founder | 1989 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BV Management | Management | 1989 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NB Management | Management | 2024 | — | — |
NJ Audit | Audit | 1989 | — | — |
KT Management | Management | 2003 | — | — |
OS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
GE | Board of Directors | 1989 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
PH | Board of Directors | 1989 | — | — |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kemitura Holding ApS | Company | 100.0% | 100.0% | 2024 |
BRO KEMI ApS | Company | 10.0% | 10.0% | 2015 |
F. Heimann Holding ApS | Company | 90.0% | 90.0% | 2020 |
| Individual | 5.0% | 5.0% | 2015 | |
F. HEIMANN APS | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Carl Erik Jacobsen | Audit | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Poul Erling Mortensen | Chief Executive Officer | 0 companies |
| Bjørn Vidar Aassveen | Management | 0 companies |
| Per Tom Ammitzholt | Chief Executive Officer | 0 companies |
| Nicolai Bakkegaard | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Kåre Tømterud | Management | 0 companies |
| Ole Steen Jensen | Management | 0 companies |
| Christian Lennart Gahne Anderson | Board of Directors | 0 companies |
| Karen Marie Anderson | Chairman | 0 companies |
| Tom Ole Vestli | Board of Directors | 0 companies |
| Jan Erik Geiner | Board of Directors | 0 companies |
| Bjørn Vidar Aassveen | Board of Directors | 0 companies |
| Gert Eg | Board of Directors | 0 companies |
| Martin Kasper Rostrup Hansen | Board of Directors | 0 companies |
| Nils Kirstein Gahne Anderson | Board of Directors | 0 companies |
| Andreas Rose Hensen | Board of Directors | 0 companies |
| Svend-Erik Rasmussen | Board of Directors | 0 companies |
| Palle Søren Virenfeldt Jørgensen | Board of Directors | 0 companies |
| Lillian Marcher | Board of Directors | 0 companies |
| Marianne Pave Rune | Board of Directors | 0 companies |
| Christine Hermann | Board of Directors | 0 companies |
| Ole Bjørn Møller | Board of Directors | 0 companies |
| Ib Andreasen | Board of Directors | 0 companies |
| Erik Aasen | Board of Directors | 0 companies |
| Michael Holger Sølling | Chairman | 0 companies |
| Tarje Braaten | Board of Directors | 0 companies |
| Anne Lene Pave Nordstedt | Board of Directors | 0 companies |
| Sigve Per Sporstøl | Board of Directors | 0 companies |
| Per Haga | Board of Directors | 0 companies |
| Inge Larsen | Board of Directors | 0 companies |