| Revenue | DKK 14,4M | +1% |
| EBITDA | DKK 515K | -78% |
| Net profit | DKK -1,1M | -311% |
| Total assets | DKK 33,8M | -8% |
| Equity | DKK 22,4M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.650 | 14.707 | 17.926 | 14.247 | 14.390 |
| Staff expenses | -12.387 | -11.725 | -13.153 | -13.827 | -13.782 |
| EBITDA | 6.213 | 2.480 | 4.565 | 2.303 | 515 |
| Depreciation & amort. | -1.088 | -1.251 | -1.268 | -1.094 | -1.033 |
| EBIT | 5.125 | 1.229 | 3.297 | 1.210 | -518 |
| Net financials | -1.102 | -716 | -544 | -678 | -600 |
| Profit before tax | 4.023 | 513 | 2.753 | 531 | -1.118 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.023 | 513 | 2.753 | 531 | -1.118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.073 | 37.009 | 37.980 | 36.792 | 33.766 |
| Equity | 19.738 | 20.251 | 23.004 | 23.535 | 22.417 |
| Long-term debt | 0 | 6.000 | 4.000 | 4.149 | 3.522 |
| Short-term debt | 19.335 | 10.758 | 10.976 | 9.109 | 7.828 |
| Total debt | 19.335 | 16.758 | 14.976 | 13.257 | 11.350 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1989 |
AC Founder | Founder | 1989 |
CB Founder | Founder | 1989 |
AE Management | Management | 2025 |
| Former (10) | ||
TM Chief Executive Officer | Chief Executive Officer | 1998 – 2008 |
HE Management | Management | 2008 – 2011 |
KF Management | Management | 1989 – 1996 |
NJ Audit | Audit | 1989 – 1990 |
LC Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
PM Management | Management | 2018 – 2025 |
PK Management | Management | 1989 – 1997 |
JB Management | Management | 1989 – 1991 |
DS Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Audit | 1989 – 1991 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (46) | ||
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 2005 – 2011 | |
| Deputy Chairman | 2018 – 2020 | |
| Chairman | 1989 – 1993 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 2021 – 2025 | |
AØ | Board of Directors | 2016 – 2018 |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1989 – 1996 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2015 – 2015 | |
| Board of Directors | 2012 – 2014 | |
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1989 – 1997 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2003 – 2005 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1997 – 2003 | |
| Chairman | 2018 – 2025 | |
| Chairman | 1989 – 2010 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1989 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Michael Køllgaard Nielsen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Henrik Estrup | Management | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Kristian Fleischer | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Lars Christian Berg | Chief Executive Officer | 0 companies |
| Preben Møller | Management | 0 companies |
| Poul Klentz | Management | 0 companies |
| Jens Bagger | Management | 0 companies |
| Ditte Sorknæs | Chief Executive Officer | 0 companies |
| Jens Kristian Gade Spanggaard | Audit | 0 companies |
| Aviaja Else Holm Jensen | Management | 0 companies |
| Torben Brabrand | Board of Directors | 0 companies |
| Peter Beck | Board of Directors | 0 companies |
| Olga Kirstine Eleonora Motzfeldt | Board of Directors | 0 companies |
| Tommy Ege Kristensen | Deputy Chairman | 0 companies |
| Jørgen Galst | Chairman | 0 companies |
| Preben Larsen | Board of Directors | 0 companies |
| Kjeld Holmstrup | Board of Directors | 0 companies |
| Louise Grace Lynge Berthelsen | Board of Directors | 0 companies |
| As Øland | Board of Directors | 0 companies |
| Lars Sandgreen | Board of Directors | 0 companies |
| Liisi Egede Hegelund | Board of Directors | 0 companies |
| Jørgen Aqe Møller | Board of Directors | 0 companies |
| Bruno Olesen | Chairman | 0 companies |
| Lars Friedrich-Wilhelm Hilligsøe Hillingsø | Board of Directors | 0 companies |
| Nikoline Mikaelina Geisler Ziemer | Board of Directors | 0 companies |
| Nauja Bianco | Board of Directors | 0 companies |
| Dorthea Magdalene Kistaraq Rødgaard | Deputy Chairman | 0 companies |
| Mike Georg Nathaniel Nicolaisen | Board of Directors | 0 companies |
| Erik Harald Edvard Sivertsen | Deputy Chairman | 0 companies |
| Sofie Salomine Emilie Abigael Grønvold | Board of Directors | 0 companies |
| Jakob Josef Johannes Motzfeldt | Board of Directors | 0 companies |
| Hans Ølgaard | Board of Directors | 0 companies |
| Annette Kreiner | Board of Directors | 0 companies |
| Karl Jens Magnus Immanuelsen | Board of Directors | 0 companies |
| Per Bringsjord | Board of Directors | 0 companies |
| Ole Elverdam Borch | Board of Directors | 0 companies |
| Helle Dalgård Matthiesen | Chairman | 0 companies |
| Else Marie Sofie Petrine Bolette Kielsen | Board of Directors | 0 companies |
| Niels Eli Boassen | Deputy Chairman | 0 companies |
| Henrik Lawaetz | Board of Directors | 0 companies |
| Freddy Goske Christensen | Board of Directors | 0 companies |
| Frans Viggo Heilmann | Board of Directors | 0 companies |
| Susanne Maj-Britt Christensen | Board of Directors | 0 companies |
| Bent Julsgaard Kragh | Board of Directors | 0 companies |
| Anthon Julius Siegstad | Board of Directors | 0 companies |
| Kaj Olsen Egede | Board of Directors | 0 companies |
| Jørgen Torben Hammeken-Holm | Board of Directors | 0 companies |
| Karen Simonsen | Board of Directors | 0 companies |
| Jens Auken | Board of Directors | 0 companies |
| Stefan Dirk Buch | Board of Directors | 0 companies |
| Aaja Arnatsiaq Chemnitz Driefer | Board of Directors | 0 companies |
| Anette Lings | Board of Directors | 0 companies |
| Jens Karl Lars Zakarias Lyberth | Board of Directors | 0 companies |
| Pitsi Petrine Hansine Høegh | Chairman | 0 companies |
| Ulunnguaq Elisabeth Markussen | Board of Directors | 0 companies |
| Juliane Anike Frederikke Martha Henningsen Heilmann | Chairman | 0 companies |
| Anders Jonas Brøns | Chairman | 0 companies |
| Amalie Agnethe Jessen | Chairman | 0 companies |
| Aleqa Hammond | Board of Directors | 0 companies |
| Peter Harry Krag | Board of Directors | 0 companies |