| Revenue | DKK 1,2M | -26% |
| EBITDA | DKK 2M | -39% |
| Net profit | DKK 1,7M | -39% |
| Total assets | DKK 23,9M | -11% |
| Equity | DKK 20,7M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.286 | -1.562 | 1.570 | 1.650 | 1.641 | 1.770 | 1.823 | 1.346 | 1.312 | 1.161 | 1.284 | 1.336 | 1.567 | 1.163 |
| Staff expenses | -0 | -0 | -128 | -179 | -179 | -179 | -178 | -179 | -150 | -124 | -120 | -120 | -120 | -120 |
| EBITDA | 887 | -630 | -789 | -1.231 | 4.723 | 3.297 | 1.401 | 2.124 | 3.250 | 1.681 | 1.383 | 2.656 | 3.372 | 2.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -4 | -1 |
| EBIT | 887 | -630 | -789 | -1.231 | 4.723 | 3.297 | 1.401 | 2.124 | 3.247 | 1.677 | 1.379 | 2.652 | 3.368 | 2.042 |
| Net financials | -380 | -194 | -130 | -147 | -128 | -110 | -95 | -80 | -29 | -5 | -18 | -20 | -21 | -35 |
| Profit before tax | 507 | -825 | -658 | -1.084 | 4.596 | 3.188 | 1.307 | 2.044 | 3.219 | 1.682 | 1.397 | 2.679 | 3.408 | 2.090 |
| Tax | 89 | 1 | -171 | -154 | 140 | 696 | 203 | 241 | 648 | 206 | 242 | 567 | 671 | 433 |
| Net profit | 418 | -825 | -487 | -930 | 4.456 | 2.491 | 1.104 | 1.803 | 2.571 | 1.476 | 1.155 | 2.111 | 2.738 | 1.657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.521 | 17.737 | 17.525 | 17.387 | 20.883 | 23.281 | 23.486 | 28.637 | 25.023 | 23.007 | 23.019 | 24.826 | 26.799 | 23.920 |
| Equity | 3.060 | 3.885 | 4.373 | 5.303 | 9.983 | 12.475 | 13.579 | 15.382 | 17.953 | 17.579 | 18.235 | 20.346 | 22.584 | 20.740 |
| Long-term debt | 9.227 | 8.503 | 8.235 | 7.609 | 6.795 | 6.159 | 5.522 | 4.868 | 4.198 | 3.510 | 2.804 | 2.080 | 1.338 | 583 |
| Short-term debt | 4.235 | 5.349 | 4.918 | 4.475 | 4.105 | 4.153 | 3.876 | 7.826 | 2.749 | 1.790 | 1.846 | 1.948 | 2.380 | 1.898 |
| Total debt | 13.461 | 13.852 | 13.153 | 12.084 | 10.900 | 10.312 | 9.398 | 12.694 | 6.947 | 5.300 | 4.651 | 4.028 | 3.718 | 2.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HB Management | Management | 1989 | — | — |
ET Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOREDALEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Flemming Colberg Olsen | Chief Executive Officer | 0 companies |
| Hans Bartholdy Bech | Management | 0 companies |
| Ejnar Toft Kofoed | Management | 0 companies |