| Revenue | DKK 4,3M | -8% |
| EBITDA | DKK 18,7M | +275% |
| Net profit | DKK 14M | +261% |
| Total assets | DKK 89,7M | +24% |
| Equity | DKK 49,8M | +39% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.532 | 4.219 | 4.172 | 4.632 | 4.283 |
| Staff expenses | -1.237 | -941 | -1.070 | -1.068 | -1.517 |
| EBITDA | 15.231 | 3.279 | 3.339 | -10.669 | 18.684 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.231 | 3.279 | 3.339 | -10.669 | 18.684 |
| Net financials | -634 | -495 | -374 | -508 | 15.179 |
| Profit before tax | 14.597 | 2.784 | 2.965 | -11.176 | 17.949 |
| Tax | 3.211 | 612 | 652 | -2.459 | 3.949 |
| Net profit | 11.386 | 2.171 | 2.313 | -8.718 | 14.000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 88.734 | 86.477 | 87.293 | 72.190 | 89.684 |
| Equity | 24.684 | 26.855 | 29.168 | 35.787 | 49.787 |
| Long-term debt | 38.202 | 30.602 | 29.820 | 28.943 | 27.497 |
| Short-term debt | 19.930 | 23.026 | 22.182 | 4.392 | 5.752 |
| Total debt | 58.133 | 53.628 | 52.002 | 33.336 | 33.249 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 1996 |
| Former (3) | ||
PB Management | Management | 1989 – 1990 |
KS Management | Management | 1989 – 1994 |
PE Management | Management | 1989 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leon Nordmand Vetter | Management | 0 companies |
| Kenneth Sparhammar | Management | 0 companies |
| Poul Erik Ormstrup Jensen | Management | 0 companies |