| Revenue | DKK 374K | -10% |
| EBITDA | DKK 203K | -1% |
| Net profit | DKK 48K | -39% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 820K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 591 | 772 | 680 | 624 | 647 | 647 | 615 | 619 | 590 | 619 | 575 | 415 | 374 |
| Staff expenses | -424 | -396 | -407 | -439 | -406 | -386 | -398 | -388 | -400 | -355 | -330 | -252 | -191 | -146 |
| EBITDA | 192 | 195 | 365 | 241 | 218 | 256 | 249 | 208 | 219 | 234 | 289 | 322 | 206 | 203 |
| Depreciation & amort. | 157 | -185 | -228 | -147 | -150 | -150 | -142 | -158 | -222 | -166 | -80 | -103 | -100 | -121 |
| EBIT | 35 | 10 | 137 | 94 | 68 | 106 | 108 | 50 | -3 | 68 | 208 | 219 | 106 | 83 |
| Net financials | -31 | -13 | -21 | 12 | 9 | 16 | 13 | -25 | -36 | -3 | 29 | -5 | -7 | -20 |
| Profit before tax | 4 | -3 | 116 | 106 | 77 | 122 | 120 | 25 | -40 | 66 | 238 | 213 | 98 | 62 |
| Tax | -0 | -0 | -0 | 3 | 8 | 16 | 16 | 5 | -9 | 3 | 41 | 42 | 19 | 14 |
| Net profit | 4 | -3 | 116 | 103 | 69 | 106 | 104 | 20 | -31 | 62 | 197 | 171 | 79 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.139 | 1.095 | 1.157 | 1.181 | 1.052 | 1.102 | 1.023 | 1.359 | 1.130 | 1.103 | 1.334 | 1.259 | 1.262 | 1.396 |
| Equity | 245 | 242 | 309 | 362 | 380 | 486 | 539 | 519 | 434 | 441 | 582 | 703 | 772 | 820 |
| Long-term debt | 457 | 416 | 411 | 242 | 210 | 202 | 100 | 369 | 238 | 102 | 259 | 185 | 141 | 229 |
| Short-term debt | 437 | 436 | 437 | 578 | 462 | 404 | 378 | 460 | 459 | 560 | 493 | 337 | 314 | 308 |
| Total debt | 893 | 852 | 848 | 819 | 672 | 606 | 478 | 829 | 696 | 662 | 752 | 522 | 455 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1989 | — | — |
AR | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |