| Revenue | DKK -30K | +101% |
| EBITDA | DKK -30K | -101% |
| Net profit | DKK 4K | -98% |
| Total assets | DKK 5,3M | -15% |
| Equity | DKK 5,3M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -59 | -15 | -21 | -11 | -5 | -12 | -14 | -14 | -17 | -21 | -21 | -15 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -59 | -15 | -21 | -11 | -5 | -12 | -14 | -14 | -17 | -21 | -21 | -15 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -59 | -15 | -21 | -11 | -5 | -12 | -14 | -14 | -17 | -21 | -21 | -15 | -30 |
| Net financials | 277 | 2.205 | 396 | 314 | 789 | 419 | -51 | 423 | 174 | 99 | 571 | 580 | 163 | 28 |
| Profit before tax | 295 | 2.146 | 381 | 293 | 778 | 414 | -63 | 409 | 160 | 82 | 550 | 559 | 148 | -2 |
| Tax | 47 | 1 | 5 | 14 | 5 | -10 | -10 | -11 | -10 | -3 | -15 | -16 | -13 | -6 |
| Net profit | 248 | 2.145 | 376 | 279 | 773 | 424 | -53 | 420 | 170 | 85 | 566 | 575 | 162 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.595 | 2.588 | 2.943 | 3.253 | 3.927 | 4.381 | 4.368 | 4.829 | 5.034 | 5.186 | 5.821 | 6.468 | 6.245 | 5.281 |
| Equity | -1.653 | 1.493 | 1.868 | 2.148 | 2.920 | 3.344 | 3.291 | 3.711 | 3.881 | 3.966 | 4.531 | 5.106 | 5.268 | 5.271 |
| Long-term debt | 4.200 | 350 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 745 | 825 | 1.106 | 1.007 | 1.037 | 1.076 | 1.118 | 1.153 | 1.221 | 1.290 | 1.362 | 977 | 10 |
| Total debt | 4.248 | 1.095 | 1.075 | 1.106 | 1.007 | 1.037 | 1.076 | 1.118 | 1.153 | 1.221 | 1.290 | 1.362 | 977 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
ET | Audit | 1989 | — | — |
| Audit | 1997 | — | — | |
JS Management | Management | 1989 | — | — |
JS Management | Management | 1989 | — | — |
SS Management | Management | 1989 | — | — |
JE Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGS HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bo Særkjær | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| INVESTERINGSSELSKABET AF 26/10 1998, NYKØBING MORS A/S | Audit | 0 companies |
| John Smedegård Iversen | Management | 0 companies |
| Jan Søllingvraa Christiansen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jens Erik Bo Hansen | Management | 0 companies |
| Harry Jensen Kristensen | Board of Directors | 0 companies |
| Søren Iversen | Board of Directors | 0 companies |
| Gert Heindorff Frederiksen | Board of Directors | 0 companies |
| Michael Søgaard Junge Martinsen | Board of Directors | 0 companies |
| Vagn Berner Andersen | Board of Directors | 0 companies |
| Torben Axel Madsen | Chairman | 0 companies |
| Laila Vahlun Junge | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |