| Revenue | DKK -919K | +2% |
| EBITDA | DKK -919K | -2% |
| Net profit | DKK 8,3M | -52% |
| Total assets | DKK 295,9M | +3% |
| Equity | DKK 291,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.783 | 4.883 | 10.416 | 13.242 | 1.087 | 12.041 | -7.947 | — | — | — | — | — | -903 | -919 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.556 | 4.605 | 9.832 | 12.742 | 583 | 11.496 | -8.519 | -548 | -755 | -666 | -828 | -740 | -903 | -919 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.556 | 4.605 | 9.832 | 12.742 | 583 | 11.496 | -8.519 | -548 | -755 | -666 | -828 | -740 | -903 | -919 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.732 | 24.437 | 44.077 | -22.715 | 14.317 | 23.480 | 11.447 |
| Profit before tax | 5.556 | 4.605 | 9.832 | 12.742 | 583 | 11.496 | -8.519 | 22.184 | 23.682 | 43.411 | -23.543 | 13.577 | 22.577 | 10.528 |
| Tax | 1.389 | 1.157 | 2.426 | 3.111 | 123 | 2.373 | -1.782 | 4.623 | 5.628 | 10.152 | -5.538 | 2.495 | 5.241 | 2.188 |
| Net profit | 4.168 | 3.448 | 7.406 | 9.631 | 460 | 9.123 | -6.737 | 17.561 | 18.053 | 33.259 | -18.006 | 11.082 | 17.336 | 8.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.380 | 45.968 | 133.201 | 143.478 | 143.546 | 153.359 | 147.367 | 165.663 | 244.767 | 276.885 | 258.303 | 269.658 | 287.386 | 295.872 |
| Equity | 42.048 | 45.496 | 131.822 | 141.453 | 141.914 | 151.036 | 144.299 | 161.860 | 239.414 | 272.673 | 254.668 | 265.749 | 283.086 | 291.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.332 | 472 | 1.379 | 2.024 | 1.632 | 2.323 | 3.068 | 3.803 | 5.353 | 4.212 | 3.635 | 3.908 | 4.300 | 4.446 |
| Total debt | 4.332 | 472 | 1.379 | 2.024 | 1.632 | 2.323 | 3.068 | 3.803 | 5.353 | 4.212 | 3.635 | 3.908 | 4.300 | 4.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 1994 | — | — |
ET | Audit | 1989 | — | — |
PG Audit | Audit | 1989 | — | — |
KM Management | Management | 1989 | — | — |
AK Management | Management | 2022 | — | — |
SS Management | Management | 1989 | — | — |
PS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Christiansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Povl Gabe | Audit | 0 companies |
| Kai Michelsen | Management | 0 companies |
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Skovsted | Management | 0 companies |
| Hans Hother Kann Rasmussen | Board of Directors | 0 companies |
| Claus Høeg Madsen | Board of Directors | 0 companies |
| Lene Kann-Rasmussen | Board of Directors | 0 companies |
| Carl Aage Tjur | Board of Directors | 0 companies |
| Mads Kann-Rasmussen | Board of Directors | 0 companies |
| Anne-Margrete Kann Ogstrup-Pedersen | Board of Directors | 0 companies |
| Aino Kann Rasmussen | Board of Directors | 0 companies |
| Lars Erik Kann-Rasmussen | Board of Directors | 0 companies |
| Astrid Kann-Rasmussen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |